Foshan Haitian Flavouring and Food Co Ltd
SSE:603288

Watchlist Manager
Foshan Haitian Flavouring and Food Co Ltd Logo
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
Watchlist
Price: 42.3 CNY 0.38% Market Closed
Market Cap: 235.2B CNY

Intrinsic Value

The intrinsic value of one Foshan Haitian Flavouring and Food Co Ltd stock under the Base Case scenario is 33.32 CNY. Compared to the current market price of 42.3 CNY, Foshan Haitian Flavouring and Food Co Ltd is Overvalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
33.32 CNY
Overvaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Foshan Haitian Flavouring and Food Co Ltd

Foshan Haitian Flavouring and Food Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Foshan Haitian Flavouring and Food Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
CN
Food Products
Market Cap
234.6B CNY
IPO
Feb 11, 2014
CN
Food Products
Market Cap
234.6B CNY
IPO
Feb 11, 2014
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Foshan Haitian Flavouring and Food Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Foshan Haitian Flavouring and Food Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Foshan Haitian Flavouring and Food Co Ltd

Current Assets 32.8B
Cash & Short-Term Investments 29.7B
Receivables 542.5m
Other Current Assets 2.6B
Non-Current Assets 8B
Long-Term Investments 3.5m
PP&E 6.6B
Intangibles 987.5m
Other Non-Current Assets 452.6m
Efficiency

Free Cash Flow Analysis
Foshan Haitian Flavouring and Food Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Foshan Haitian Flavouring and Food Co Ltd

Revenue
26.9B CNY
Cost of Revenue
-17B CNY
Gross Profit
10B CNY
Operating Expenses
-3.1B CNY
Operating Income
6.8B CNY
Other Expenses
-499.6m CNY
Net Income
6.3B CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Foshan Haitian Flavouring and Food Co Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional ROIC
Positive Free Cash Flow
Positive 3-Year Average ROE
69/100
Profitability
Score

Foshan Haitian Flavouring and Food Co Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Foshan Haitian Flavouring and Food Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
86/100
Solvency
Score

Foshan Haitian Flavouring and Food Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Foshan Haitian Flavouring and Food Co Ltd

Wall Street analysts forecast Foshan Haitian Flavouring and Food Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Foshan Haitian Flavouring and Food Co Ltd is 46.62 CNY with a low forecast of 34.04 CNY and a high forecast of 59.33 CNY.

Lowest
Price Target
34.04 CNY
20% Downside
Average
Price Target
46.62 CNY
10% Upside
Highest
Price Target
59.33 CNY
40% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Foshan Haitian Flavouring and Food Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Foshan Haitian Flavouring and Food Co Ltd stock?

The intrinsic value of one Foshan Haitian Flavouring and Food Co Ltd stock under the Base Case scenario is 33.32 CNY.

Is Foshan Haitian Flavouring and Food Co Ltd stock undervalued or overvalued?

Compared to the current market price of 42.3 CNY, Foshan Haitian Flavouring and Food Co Ltd is Overvalued by 21%.

Back to Top