Foshan Haitian Flavouring and Food Co Ltd
SSE:603288

Watchlist Manager
Foshan Haitian Flavouring and Food Co Ltd Logo
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
Watchlist
Price: 43.53 CNY -3.69% Market Closed
Market Cap: 241.4B CNY
Have any thoughts about
Foshan Haitian Flavouring and Food Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Foshan Haitian Flavouring and Food Co Ltd stock under the Base Case scenario is 30.31 CNY. Compared to the current market price of 43.53 CNY, Foshan Haitian Flavouring and Food Co Ltd is Overvalued by 30%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
30.31 CNY
Overvaluation 30%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Foshan Haitian Flavouring and Food Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Foshan Haitian Flavouring and Food Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Foshan Haitian Flavouring and Food Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Foshan Haitian Flavouring and Food Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Foshan Haitian Flavouring and Food Co Ltd

Provide an overview of the primary business activities
of Foshan Haitian Flavouring and Food Co Ltd.

What unique competitive advantages
does Foshan Haitian Flavouring and Food Co Ltd hold over its rivals?

What risks and challenges
does Foshan Haitian Flavouring and Food Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Foshan Haitian Flavouring and Food Co Ltd.

Provide P/S
for Foshan Haitian Flavouring and Food Co Ltd.

Provide P/E
for Foshan Haitian Flavouring and Food Co Ltd.

Provide P/OCF
for Foshan Haitian Flavouring and Food Co Ltd.

Provide P/FCFE
for Foshan Haitian Flavouring and Food Co Ltd.

Provide P/B
for Foshan Haitian Flavouring and Food Co Ltd.

Provide EV/S
for Foshan Haitian Flavouring and Food Co Ltd.

Provide EV/GP
for Foshan Haitian Flavouring and Food Co Ltd.

Provide EV/EBITDA
for Foshan Haitian Flavouring and Food Co Ltd.

Provide EV/EBIT
for Foshan Haitian Flavouring and Food Co Ltd.

Provide EV/OCF
for Foshan Haitian Flavouring and Food Co Ltd.

Provide EV/FCFF
for Foshan Haitian Flavouring and Food Co Ltd.

Provide EV/IC
for Foshan Haitian Flavouring and Food Co Ltd.

Show me price targets
for Foshan Haitian Flavouring and Food Co Ltd made by professional analysts.

What are the Revenue projections
for Foshan Haitian Flavouring and Food Co Ltd?

How accurate were the past Revenue estimates
for Foshan Haitian Flavouring and Food Co Ltd?

What are the Net Income projections
for Foshan Haitian Flavouring and Food Co Ltd?

How accurate were the past Net Income estimates
for Foshan Haitian Flavouring and Food Co Ltd?

What are the EPS projections
for Foshan Haitian Flavouring and Food Co Ltd?

How accurate were the past EPS estimates
for Foshan Haitian Flavouring and Food Co Ltd?

What are the EBIT projections
for Foshan Haitian Flavouring and Food Co Ltd?

How accurate were the past EBIT estimates
for Foshan Haitian Flavouring and Food Co Ltd?

Compare the revenue forecasts
for Foshan Haitian Flavouring and Food Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Foshan Haitian Flavouring and Food Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Foshan Haitian Flavouring and Food Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Foshan Haitian Flavouring and Food Co Ltd compared to its peers.

Compare the P/E ratios
of Foshan Haitian Flavouring and Food Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Foshan Haitian Flavouring and Food Co Ltd with its peers.

Analyze the financial leverage
of Foshan Haitian Flavouring and Food Co Ltd compared to its main competitors.

Show all profitability ratios
for Foshan Haitian Flavouring and Food Co Ltd.

Provide ROE
for Foshan Haitian Flavouring and Food Co Ltd.

Provide ROA
for Foshan Haitian Flavouring and Food Co Ltd.

Provide ROIC
for Foshan Haitian Flavouring and Food Co Ltd.

Provide ROCE
for Foshan Haitian Flavouring and Food Co Ltd.

Provide Gross Margin
for Foshan Haitian Flavouring and Food Co Ltd.

Provide Operating Margin
for Foshan Haitian Flavouring and Food Co Ltd.

Provide Net Margin
for Foshan Haitian Flavouring and Food Co Ltd.

Provide FCF Margin
for Foshan Haitian Flavouring and Food Co Ltd.

Show all solvency ratios
for Foshan Haitian Flavouring and Food Co Ltd.

Provide D/E Ratio
for Foshan Haitian Flavouring and Food Co Ltd.

Provide D/A Ratio
for Foshan Haitian Flavouring and Food Co Ltd.

Provide Interest Coverage Ratio
for Foshan Haitian Flavouring and Food Co Ltd.

Provide Altman Z-Score Ratio
for Foshan Haitian Flavouring and Food Co Ltd.

Provide Quick Ratio
for Foshan Haitian Flavouring and Food Co Ltd.

Provide Current Ratio
for Foshan Haitian Flavouring and Food Co Ltd.

Provide Cash Ratio
for Foshan Haitian Flavouring and Food Co Ltd.

What is the historical Revenue growth
over the last 5 years for Foshan Haitian Flavouring and Food Co Ltd?

What is the historical Net Income growth
over the last 5 years for Foshan Haitian Flavouring and Food Co Ltd?

What is the current Free Cash Flow
of Foshan Haitian Flavouring and Food Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Foshan Haitian Flavouring and Food Co Ltd.

Business Breakdown

Foshan Haitian Flavouring and Food Co., Ltd. has carved out a significant presence in China’s food industry, standing as one of the leading manufacturers and suppliers of condiments and flavoring products. Established in 1995, the company initially focused on producing soy sauce, but its product portfolio has since expanded to include a wide array of sauces, seasonings, and other culinary ingredients that cater to both retail consumers and food service businesses. With a deep commitment to quality and innovation, Haitian has successfully leveraged modern production techniques and rigorous quality control measures to ensure that its offerings meet the evolving tastes and preferences of consum...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Foshan Haitian Flavouring and Food Co Ltd

Current Assets 27.3B
Cash & Short-Term Investments 25B
Receivables 423.5m
Other Current Assets 1.9B
Non-Current Assets 7.8B
Long-Term Investments 3.7m
PP&E 6.4B
Intangibles 1.1B
Other Non-Current Assets 404.6m
Current Liabilities 6.2B
Accounts Payable 1.3B
Accrued Liabilities 698.9m
Short-Term Debt 1.5B
Other Current Liabilities 2.7B
Non-Current Liabilities 923.5m
Long-Term Debt 78.6m
Other Non-Current Liabilities 844.9m
Efficiency

Earnings Waterfall
Foshan Haitian Flavouring and Food Co Ltd

Revenue
25.7B CNY
Cost of Revenue
-16.9B CNY
Gross Profit
8.9B CNY
Operating Expenses
-2.5B CNY
Operating Income
6.3B CNY
Other Expenses
-363.1m CNY
Net Income
6B CNY

Free Cash Flow Analysis
Foshan Haitian Flavouring and Food Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Foshan Haitian Flavouring and Food Co Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional ROIC
Positive Free Cash Flow
Exceptional 3-Year Average ROE
69/100
Profitability
Score

Foshan Haitian Flavouring and Food Co Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Foshan Haitian Flavouring and Food Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Foshan Haitian Flavouring and Food Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Foshan Haitian Flavouring and Food Co Ltd

Wall Street analysts forecast Foshan Haitian Flavouring and Food Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Foshan Haitian Flavouring and Food Co Ltd is 44.15 CNY with a low forecast of 30.7 CNY and a high forecast of 59.33 CNY.

Lowest
Price Target
30.7 CNY
29% Downside
Average
Price Target
44.15 CNY
1% Upside
Highest
Price Target
59.33 CNY
36% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Foshan Haitian Flavouring and Food Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Foshan Haitian Flavouring and Food Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Foshan Haitian Flavouring and Food Co Ltd Logo
Foshan Haitian Flavouring and Food Co Ltd

Country

China

Industry

Food Products

Market Cap

241.4B CNY

Dividend Yield

0%

Description

Foshan Haitian Flavouring & Food Co., Ltd. engages in the production and sale of condiments. The company is headquartered in Foshan, Guangdong and currently employs 6,678 full-time employees. The company went IPO on 2014-02-11. The firm's products portfolio consists of soybean sauces, general sauces, oyster sauces, chicken essence seasonings, vinegar and others, with soybean sauces, general sauces and oyster sauces as its main products. Its general sauces are applied in barbecue sauces, hot pot sauces and others. Its oyster sauces are applied in cooking, salad dressings and others. The firm conducts its businesses mainly within domestic markets.

Contact

GUANGDONG
Foshan
No. 16, Wensha Road
+8675782836083
www.haitian-food.com

IPO

2014-02-11

Employees

6 678

Officers

Chairman & President
Mr. Kang Pang
Vice Chairman & Executive VP
Ms. Xue Cheng
Head of Finance & Accounting Supervisor
Mr. Jun Li
Secretary of the Board of Directors
Ms. Xin Zhang
Vice President
Mr. Jun Qiang Gui
VP & Director
Mr. Jiang Hua Guan

See Also

Discover More
What is the Intrinsic Value of one Foshan Haitian Flavouring and Food Co Ltd stock?

The intrinsic value of one Foshan Haitian Flavouring and Food Co Ltd stock under the Base Case scenario is 30.31 CNY.

Is Foshan Haitian Flavouring and Food Co Ltd stock undervalued or overvalued?

Compared to the current market price of 43.53 CNY, Foshan Haitian Flavouring and Food Co Ltd is Overvalued by 30%.

Back to Top