Hubei Jianghan New Materials Co Ltd
SSE:603281
Intrinsic Value
The intrinsic value of one Hubei Jianghan New Materials Co Ltd stock under the Base Case scenario is 36.31 CNY. Compared to the current market price of 24.5 CNY, Hubei Jianghan New Materials Co Ltd is Undervalued by 33%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Hubei Jianghan New Materials Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Hubei Jianghan New Materials Co Ltd
Balance Sheet Decomposition
Hubei Jianghan New Materials Co Ltd
Current Assets | 4.4B |
Cash & Short-Term Investments | 3.8B |
Receivables | 392.1m |
Other Current Assets | 167.9m |
Non-Current Assets | 669.9m |
Long-Term Investments | 906.4k |
PP&E | 585.8m |
Intangibles | 65.6m |
Other Non-Current Assets | 17.5m |
Free Cash Flow Analysis
Hubei Jianghan New Materials Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Hubei Jianghan New Materials Co Ltd
Revenue
|
2.3B
CNY
|
Cost of Revenue
|
-1.5B
CNY
|
Gross Profit
|
793.1m
CNY
|
Operating Expenses
|
-164.4m
CNY
|
Operating Income
|
628.7m
CNY
|
Other Expenses
|
-36.5m
CNY
|
Net Income
|
592.2m
CNY
|
Profitability Score
Profitability Due Diligence
Hubei Jianghan New Materials Co Ltd's profitability score is 74/100. The higher the profitability score, the more profitable the company is.
Score
Hubei Jianghan New Materials Co Ltd's profitability score is 74/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Hubei Jianghan New Materials Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Score
Hubei Jianghan New Materials Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Hubei Jianghan New Materials Co Ltd
According to Wall Street analysts, the average 1-year price target for Hubei Jianghan New Materials Co Ltd is 34.48 CNY with a low forecast of 34.14 CNY and a high forecast of 35.49 CNY.
Dividends
Current shareholder yield for Hubei Jianghan New Materials Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Hubei Jianghan New Materials Co Ltd stock under the Base Case scenario is 36.31 CNY.
Compared to the current market price of 24.5 CNY, Hubei Jianghan New Materials Co Ltd is Undervalued by 33%.