Y

Yindu Kitchen Equipment Co Ltd
SSE:603277

Watchlist Manager
Yindu Kitchen Equipment Co Ltd
SSE:603277
Watchlist
Price: 23.9 CNY Market Closed
Market Cap: 10B CNY
Have any thoughts about
Yindu Kitchen Equipment Co Ltd?
Write Note

Relative Value

The Relative Value of one Yindu Kitchen Equipment Co Ltd stock under the Base Case scenario is 32.1 CNY. Compared to the current market price of 23.9 CNY, Yindu Kitchen Equipment Co Ltd is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
32.1 CNY
Undervaluation 26%
Relative Value
Price
Y
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
15
Median 3Y
3.4
Median 5Y
3.2
Industry
1.6
Forward
3.5
vs History
57
vs Industry
37
Median 3Y
18
Median 5Y
17.6
Industry
20.7
Forward
15.7
vs History
65
vs Industry
29
Median 3Y
15.3
Median 5Y
17.6
Industry
14.8
vs History
69
vs Industry
29
Median 3Y
17.2
Median 5Y
19.9
Industry
21.3
vs History
28
vs Industry
16
Median 3Y
3.5
Median 5Y
3.1
Industry
1.8
vs History
28
vs Industry
17
Median 3Y
3.1
Median 5Y
2.9
Industry
1.7
Forward
3.3
vs History
49
vs Industry
30
Median 3Y
7.8
Median 5Y
7.6
Industry
6.2
vs History
52
vs Industry
26
Median 3Y
16.1
Median 5Y
15.3
Industry
12.4
Forward
11.7
vs History
52
vs Industry
34
Median 3Y
16.1
Median 5Y
15.3
Industry
16
Forward
13.6
vs History
55
vs Industry
31
Median 3Y
14.5
Median 5Y
14.8
Industry
14.8
vs History
49
vs Industry
20
Median 3Y
14.3
Median 5Y
25.8
Industry
18.1
vs History
31
vs Industry
9
Median 3Y
3.5
Median 5Y
3.1
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Yindu Kitchen Equipment Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Yindu Kitchen Equipment Co Ltd
SSE:603277
10.1B CNY 3.7 17.2 15.3 15.3
US
Parker-Hannifin Corp
NYSE:PH
83.1B USD 4.2 28.6 18.1 22.2
US
Illinois Tool Works Inc
NYSE:ITW
76.4B USD 4.8 22.1 17.8 19.4
SE
Atlas Copco AB
STO:ATCO A
821.4B SEK 4.7 28.6 18.3 22.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.6 14.7 21.5
US
Otis Worldwide Corp
NYSE:OTIS
37.2B USD 2.6 22.8 18.9 20.6
US
Ingersoll Rand Inc
NYSE:IR
37B USD 5.2 44 21.3 28.4
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 44 19.4 26.8
US
Xylem Inc
NYSE:XYL
28.6B USD 3.4 34.3 17.2 25.5
US
Dover Corp
NYSE:DOV
25.8B USD 3.1 16.5 16.5 20.4
US
Fortive Corp
NYSE:FTV
25.8B USD 4.2 28.8 16.7 24.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Y
Yindu Kitchen Equipment Co Ltd
SSE:603277
Average EV/EBITDA: 17.7
15.3
104%
0.1
US
Parker-Hannifin Corp
NYSE:PH
18.1
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.8
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.3
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.7
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
18.9
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.3
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.4
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Dover Corp
NYSE:DOV
16.5
16%
1
US
Fortive Corp
NYSE:FTV
16.7
30%
0.6

See Also

Discover More
Back to Top