Beijing Yuanliu Hongyuan Electronic Technology Co Ltd
SSE:603267

Watchlist Manager
Beijing Yuanliu Hongyuan Electronic Technology Co Ltd Logo
Beijing Yuanliu Hongyuan Electronic Technology Co Ltd
SSE:603267
Watchlist
Price: 60.91 CNY 0.05% Market Closed
Market Cap: 14.1B CNY

Intrinsic Value

The intrinsic value of one Beijing Yuanliu Hongyuan Electronic Technology Co Ltd stock under the Base Case scenario is 48.96 CNY. Compared to the current market price of 60.91 CNY, Beijing Yuanliu Hongyuan Electronic Technology Co Ltd is Overvalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
48.96 CNY
Overvaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Beijing Yuanliu Hongyuan Electronic Technology Co Ltd

Beijing Yuanliu Hongyuan Electronic Technology Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Beijing Yuanliu Hongyuan Electronic Technology Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Beijing Yuanliu Hongyuan Electronic Technology Co Ltd
SSE:603267
CN
Electrical Equipment
Market Cap
14.1B CNY
IPO
May 15, 2019
CN
Electrical Equipment
Market Cap
14.1B CNY
IPO
May 15, 2019
Price
ÂĄfalse
EPS
ÂĄfalse
Beijing Yuanliu Hongyuan Electronic Technology Co Ltd
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Beijing Yuanliu Hongyuan Electronic Technology Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Beijing Yuanliu Hongyuan Electronic Technology Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Beijing Yuanliu Hongyuan Electronic Technology Co Ltd

Current Assets 4B
Cash & Short-Term Investments 1.4B
Receivables 1.8B
Other Current Assets 848.3m
Non-Current Assets 975.6m
Long-Term Investments 111m
PP&E 631.5m
Intangibles 147.5m
Other Non-Current Assets 85.6m
Efficiency

Free Cash Flow Analysis
Beijing Yuanliu Hongyuan Electronic Technology Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Beijing Yuanliu Hongyuan Electronic Technology Co Ltd

Revenue
1.5B CNY
Cost of Revenue
-1B CNY
Gross Profit
510.9m CNY
Operating Expenses
-343.2m CNY
Operating Income
167.7m CNY
Other Expenses
-14.4m CNY
Net Income
153.3m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Beijing Yuanliu Hongyuan Electronic Technology Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

53/100
Profitability
Score

Beijing Yuanliu Hongyuan Electronic Technology Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Beijing Yuanliu Hongyuan Electronic Technology Co Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
84/100
Solvency
Score

Beijing Yuanliu Hongyuan Electronic Technology Co Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Beijing Yuanliu Hongyuan Electronic Technology Co Ltd

Wall Street analysts forecast Beijing Yuanliu Hongyuan Electronic Technology Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Beijing Yuanliu Hongyuan Electronic Technology Co Ltd is 52.33 CNY with a low forecast of 41.76 CNY and a high forecast of 64.32 CNY.

Lowest
Price Target
41.76 CNY
31% Downside
Average
Price Target
52.33 CNY
14% Downside
Highest
Price Target
64.32 CNY
6% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Beijing Yuanliu Hongyuan Electronic Technology Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Beijing Yuanliu Hongyuan Electronic Technology Co Ltd stock?

The intrinsic value of one Beijing Yuanliu Hongyuan Electronic Technology Co Ltd stock under the Base Case scenario is 48.96 CNY.

Is Beijing Yuanliu Hongyuan Electronic Technology Co Ltd stock undervalued or overvalued?

Compared to the current market price of 60.91 CNY, Beijing Yuanliu Hongyuan Electronic Technology Co Ltd is Overvalued by 20%.

Back to Top