Beijing Yuanliu Hongyuan Electronic Technology Co Ltd
SSE:603267

Watchlist Manager
Beijing Yuanliu Hongyuan Electronic Technology Co Ltd Logo
Beijing Yuanliu Hongyuan Electronic Technology Co Ltd
SSE:603267
Watchlist
Price: 39.45 CNY -5.42% Market Closed
Market Cap: 9.1B CNY
Have any thoughts about
Beijing Yuanliu Hongyuan Electronic Technology Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Beijing Yuanliu Hongyuan Electronic Technology Co Ltd stock under the Base Case scenario is 46.02 CNY. Compared to the current market price of 39.45 CNY, Beijing Yuanliu Hongyuan Electronic Technology Co Ltd is Undervalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
46.02 CNY
Undervaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Beijing Yuanliu Hongyuan Electronic Technology Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Beijing Yuanliu Hongyuan Electronic Technology Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Beijing Yuanliu Hongyuan Electronic Technology Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Beijing Yuanliu Hongyuan Electronic Technology Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Beijing Yuanliu Hongyuan Electronic Technology Co Ltd

Provide an overview of the primary business activities
of Beijing Yuanliu Hongyuan Electronic Technology Co Ltd.

What unique competitive advantages
does Beijing Yuanliu Hongyuan Electronic Technology Co Ltd hold over its rivals?

What risks and challenges
does Beijing Yuanliu Hongyuan Electronic Technology Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Beijing Yuanliu Hongyuan Electronic Technology Co Ltd.

Provide P/S
for Beijing Yuanliu Hongyuan Electronic Technology Co Ltd.

Provide P/E
for Beijing Yuanliu Hongyuan Electronic Technology Co Ltd.

Provide P/OCF
for Beijing Yuanliu Hongyuan Electronic Technology Co Ltd.

Provide P/FCFE
for Beijing Yuanliu Hongyuan Electronic Technology Co Ltd.

Provide P/B
for Beijing Yuanliu Hongyuan Electronic Technology Co Ltd.

Provide EV/S
for Beijing Yuanliu Hongyuan Electronic Technology Co Ltd.

Provide EV/GP
for Beijing Yuanliu Hongyuan Electronic Technology Co Ltd.

Provide EV/EBITDA
for Beijing Yuanliu Hongyuan Electronic Technology Co Ltd.

Provide EV/EBIT
for Beijing Yuanliu Hongyuan Electronic Technology Co Ltd.

Provide EV/OCF
for Beijing Yuanliu Hongyuan Electronic Technology Co Ltd.

Provide EV/FCFF
for Beijing Yuanliu Hongyuan Electronic Technology Co Ltd.

Provide EV/IC
for Beijing Yuanliu Hongyuan Electronic Technology Co Ltd.

Show me price targets
for Beijing Yuanliu Hongyuan Electronic Technology Co Ltd made by professional analysts.

What are the Revenue projections
for Beijing Yuanliu Hongyuan Electronic Technology Co Ltd?

How accurate were the past Revenue estimates
for Beijing Yuanliu Hongyuan Electronic Technology Co Ltd?

What are the Net Income projections
for Beijing Yuanliu Hongyuan Electronic Technology Co Ltd?

How accurate were the past Net Income estimates
for Beijing Yuanliu Hongyuan Electronic Technology Co Ltd?

What are the EPS projections
for Beijing Yuanliu Hongyuan Electronic Technology Co Ltd?

How accurate were the past EPS estimates
for Beijing Yuanliu Hongyuan Electronic Technology Co Ltd?

What are the EBIT projections
for Beijing Yuanliu Hongyuan Electronic Technology Co Ltd?

How accurate were the past EBIT estimates
for Beijing Yuanliu Hongyuan Electronic Technology Co Ltd?

Compare the revenue forecasts
for Beijing Yuanliu Hongyuan Electronic Technology Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Beijing Yuanliu Hongyuan Electronic Technology Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Beijing Yuanliu Hongyuan Electronic Technology Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Beijing Yuanliu Hongyuan Electronic Technology Co Ltd compared to its peers.

Compare the P/E ratios
of Beijing Yuanliu Hongyuan Electronic Technology Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Beijing Yuanliu Hongyuan Electronic Technology Co Ltd with its peers.

Analyze the financial leverage
of Beijing Yuanliu Hongyuan Electronic Technology Co Ltd compared to its main competitors.

Show all profitability ratios
for Beijing Yuanliu Hongyuan Electronic Technology Co Ltd.

Provide ROE
for Beijing Yuanliu Hongyuan Electronic Technology Co Ltd.

Provide ROA
for Beijing Yuanliu Hongyuan Electronic Technology Co Ltd.

Provide ROIC
for Beijing Yuanliu Hongyuan Electronic Technology Co Ltd.

Provide ROCE
for Beijing Yuanliu Hongyuan Electronic Technology Co Ltd.

Provide Gross Margin
for Beijing Yuanliu Hongyuan Electronic Technology Co Ltd.

Provide Operating Margin
for Beijing Yuanliu Hongyuan Electronic Technology Co Ltd.

Provide Net Margin
for Beijing Yuanliu Hongyuan Electronic Technology Co Ltd.

Provide FCF Margin
for Beijing Yuanliu Hongyuan Electronic Technology Co Ltd.

Show all solvency ratios
for Beijing Yuanliu Hongyuan Electronic Technology Co Ltd.

Provide D/E Ratio
for Beijing Yuanliu Hongyuan Electronic Technology Co Ltd.

Provide D/A Ratio
for Beijing Yuanliu Hongyuan Electronic Technology Co Ltd.

Provide Interest Coverage Ratio
for Beijing Yuanliu Hongyuan Electronic Technology Co Ltd.

Provide Altman Z-Score Ratio
for Beijing Yuanliu Hongyuan Electronic Technology Co Ltd.

Provide Quick Ratio
for Beijing Yuanliu Hongyuan Electronic Technology Co Ltd.

Provide Current Ratio
for Beijing Yuanliu Hongyuan Electronic Technology Co Ltd.

Provide Cash Ratio
for Beijing Yuanliu Hongyuan Electronic Technology Co Ltd.

What is the historical Revenue growth
over the last 5 years for Beijing Yuanliu Hongyuan Electronic Technology Co Ltd?

What is the historical Net Income growth
over the last 5 years for Beijing Yuanliu Hongyuan Electronic Technology Co Ltd?

What is the current Free Cash Flow
of Beijing Yuanliu Hongyuan Electronic Technology Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Beijing Yuanliu Hongyuan Electronic Technology Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Beijing Yuanliu Hongyuan Electronic Technology Co Ltd

Current Assets 4.1B
Cash & Short-Term Investments 1.3B
Receivables 1.9B
Other Current Assets 836.2m
Non-Current Assets 973.1m
Long-Term Investments 110.8m
PP&E 640.3m
Intangibles 149.4m
Other Non-Current Assets 72.6m
Current Liabilities 745.1m
Accounts Payable 171.3m
Accrued Liabilities 56.4m
Short-Term Debt 497m
Other Current Liabilities 20.4m
Non-Current Liabilities 96.2m
Long-Term Debt 50.1m
Other Non-Current Liabilities 46.1m
Efficiency

Earnings Waterfall
Beijing Yuanliu Hongyuan Electronic Technology Co Ltd

Revenue
1.5B CNY
Cost of Revenue
-1B CNY
Gross Profit
510.9m CNY
Operating Expenses
-343.2m CNY
Operating Income
167.7m CNY
Other Expenses
-14.4m CNY
Net Income
153.3m CNY

Free Cash Flow Analysis
Beijing Yuanliu Hongyuan Electronic Technology Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Beijing Yuanliu Hongyuan Electronic Technology Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

53/100
Profitability
Score

Beijing Yuanliu Hongyuan Electronic Technology Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Beijing Yuanliu Hongyuan Electronic Technology Co Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
83/100
Solvency
Score

Beijing Yuanliu Hongyuan Electronic Technology Co Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Beijing Yuanliu Hongyuan Electronic Technology Co Ltd

Wall Street analysts forecast Beijing Yuanliu Hongyuan Electronic Technology Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Beijing Yuanliu Hongyuan Electronic Technology Co Ltd is 39.9 CNY with a low forecast of 37.26 CNY and a high forecast of 43.42 CNY.

Lowest
Price Target
37.26 CNY
6% Downside
Average
Price Target
39.9 CNY
1% Upside
Highest
Price Target
43.42 CNY
10% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Beijing Yuanliu Hongyuan Electronic Technology Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Beijing Yuanliu Hongyuan Electronic Technology Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Beijing Yuanliu Hongyuan Electronic Technology Co Ltd Logo
Beijing Yuanliu Hongyuan Electronic Technology Co Ltd

Country

China

Industry

Electrical Equipment

Market Cap

9.1B CNY

Dividend Yield

0%

Description

Beijing Yuanliu Hongyuan Electronic Technology Co., Ltd. engages in the research, development, production, and sales of electronic components. The company is headquartered in Beijing, Beijing and currently employs 1,315 full-time employees. The company went IPO on 2019-05-15. The firm's self-produced business main products include Chip MLCC, leaded MLCC, metal stent MLCC and Directly Current(DC) filters. The main products of the agency business include a wide range of electronic components. The firm mainly conducts its businesses in domestic market.

Contact

BEIJING
Beijing
No.1, Tiangui Street, Daxing Biomedical Industrial Base, Zhongguancun Science and Technology Park, Daxing District
+861089237777
www.yldz.com.cn

IPO

2019-05-15

Employees

1 315

Officers

GM & Director
Mr. Chen Liu
CFO & Director
Mr. Yongqiang Li
Board Secretary & Director
Ms. Jie Xing
Deputy General Manager
Mr. Peng Lu

See Also

Discover More
What is the Intrinsic Value of one Beijing Yuanliu Hongyuan Electronic Technology Co Ltd stock?

The intrinsic value of one Beijing Yuanliu Hongyuan Electronic Technology Co Ltd stock under the Base Case scenario is 46.02 CNY.

Is Beijing Yuanliu Hongyuan Electronic Technology Co Ltd stock undervalued or overvalued?

Compared to the current market price of 39.45 CNY, Beijing Yuanliu Hongyuan Electronic Technology Co Ltd is Undervalued by 14%.

Back to Top