WuXi AppTec Co Ltd
SSE:603259

Watchlist Manager
WuXi AppTec Co Ltd Logo
WuXi AppTec Co Ltd
SSE:603259
Watchlist
Price: 49.63 CNY -5.59% Market Closed
Market Cap: 124.1B CNY
Have any thoughts about
WuXi AppTec Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one WuXi AppTec Co Ltd stock under the Base Case scenario is 88.5 CNY. Compared to the current market price of 49.63 CNY, WuXi AppTec Co Ltd is Undervalued by 44%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
88.5 CNY
Undervaluation 44%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
WuXi AppTec Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for WuXi AppTec Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about WuXi AppTec Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about WuXi AppTec Co Ltd

Provide an overview of the primary business activities
of WuXi AppTec Co Ltd.

What unique competitive advantages
does WuXi AppTec Co Ltd hold over its rivals?

What risks and challenges
does WuXi AppTec Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for WuXi AppTec Co Ltd.

Provide P/S
for WuXi AppTec Co Ltd.

Provide P/E
for WuXi AppTec Co Ltd.

Provide P/OCF
for WuXi AppTec Co Ltd.

Provide P/FCFE
for WuXi AppTec Co Ltd.

Provide P/B
for WuXi AppTec Co Ltd.

Provide EV/S
for WuXi AppTec Co Ltd.

Provide EV/GP
for WuXi AppTec Co Ltd.

Provide EV/EBITDA
for WuXi AppTec Co Ltd.

Provide EV/EBIT
for WuXi AppTec Co Ltd.

Provide EV/OCF
for WuXi AppTec Co Ltd.

Provide EV/FCFF
for WuXi AppTec Co Ltd.

Provide EV/IC
for WuXi AppTec Co Ltd.

Show me price targets
for WuXi AppTec Co Ltd made by professional analysts.

What are the Revenue projections
for WuXi AppTec Co Ltd?

How accurate were the past Revenue estimates
for WuXi AppTec Co Ltd?

What are the Net Income projections
for WuXi AppTec Co Ltd?

How accurate were the past Net Income estimates
for WuXi AppTec Co Ltd?

What are the EPS projections
for WuXi AppTec Co Ltd?

How accurate were the past EPS estimates
for WuXi AppTec Co Ltd?

What are the EBIT projections
for WuXi AppTec Co Ltd?

How accurate were the past EBIT estimates
for WuXi AppTec Co Ltd?

Compare the revenue forecasts
for WuXi AppTec Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of WuXi AppTec Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of WuXi AppTec Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of WuXi AppTec Co Ltd compared to its peers.

Compare the P/E ratios
of WuXi AppTec Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing WuXi AppTec Co Ltd with its peers.

Analyze the financial leverage
of WuXi AppTec Co Ltd compared to its main competitors.

Show all profitability ratios
for WuXi AppTec Co Ltd.

Provide ROE
for WuXi AppTec Co Ltd.

Provide ROA
for WuXi AppTec Co Ltd.

Provide ROIC
for WuXi AppTec Co Ltd.

Provide ROCE
for WuXi AppTec Co Ltd.

Provide Gross Margin
for WuXi AppTec Co Ltd.

Provide Operating Margin
for WuXi AppTec Co Ltd.

Provide Net Margin
for WuXi AppTec Co Ltd.

Provide FCF Margin
for WuXi AppTec Co Ltd.

Show all solvency ratios
for WuXi AppTec Co Ltd.

Provide D/E Ratio
for WuXi AppTec Co Ltd.

Provide D/A Ratio
for WuXi AppTec Co Ltd.

Provide Interest Coverage Ratio
for WuXi AppTec Co Ltd.

Provide Altman Z-Score Ratio
for WuXi AppTec Co Ltd.

Provide Quick Ratio
for WuXi AppTec Co Ltd.

Provide Current Ratio
for WuXi AppTec Co Ltd.

Provide Cash Ratio
for WuXi AppTec Co Ltd.

What is the historical Revenue growth
over the last 5 years for WuXi AppTec Co Ltd?

What is the historical Net Income growth
over the last 5 years for WuXi AppTec Co Ltd?

What is the current Free Cash Flow
of WuXi AppTec Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for WuXi AppTec Co Ltd.

Business Breakdown

WuXi AppTec Co., Ltd. is a prominent global healthcare platform that plays a pivotal role in empowering the pharmaceutical, biotechnology, and medical device industries. Founded in 2000 and headquartered in Shanghai, WuXi has cultivated a reputation for excellence through its extensive suite of services, which span the entire drug development lifecycle. From drug discovery to manufacturing, the company leverages cutting-edge technologies and a rich network of expertise to facilitate the development of innovative therapeutics. This comprehensive capability enables WuXi to serve as a trusted partner for clients, helping to streamline the complex path from concept to commercialization. With a...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
WuXi AppTec Co Ltd

Current Assets 30.3B
Cash & Short-Term Investments 14.7B
Receivables 10.1B
Other Current Assets 5.5B
Non-Current Assets 44.1B
Long-Term Investments 11.3B
PP&E 26.8B
Intangibles 3.7B
Other Non-Current Assets 2.4B
Current Liabilities 13.6B
Accounts Payable 2B
Accrued Liabilities 2.2B
Short-Term Debt 2.9B
Other Current Liabilities 6.6B
Non-Current Liabilities 6B
Long-Term Debt 4B
Other Non-Current Liabilities 2B
Efficiency

Earnings Waterfall
WuXi AppTec Co Ltd

Revenue
38.7B CNY
Cost of Revenue
-23.3B CNY
Gross Profit
15.4B CNY
Operating Expenses
-4.8B CNY
Operating Income
10.6B CNY
Other Expenses
-2.1B CNY
Net Income
8.5B CNY

Free Cash Flow Analysis
WuXi AppTec Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

WuXi AppTec Co Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Operating Income
Positive 3-Year Average ROE
61/100
Profitability
Score

WuXi AppTec Co Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

WuXi AppTec Co Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Negative Net Debt
77/100
Solvency
Score

WuXi AppTec Co Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
WuXi AppTec Co Ltd

Wall Street analysts forecast WuXi AppTec Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WuXi AppTec Co Ltd is 66.32 CNY with a low forecast of 28.99 CNY and a high forecast of 100.93 CNY.

Lowest
Price Target
28.99 CNY
42% Downside
Average
Price Target
66.32 CNY
34% Upside
Highest
Price Target
100.93 CNY
103% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for WuXi AppTec Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WuXi AppTec Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

News

Other Videos

Profile

WuXi AppTec Co Ltd Logo
WuXi AppTec Co Ltd

Country

China

Industry

Life Sciences Tools & Services

Market Cap

124.1B CNY

Dividend Yield

0%

Description

WuXi AppTec Co Ltd is a CN-based company operating in Life Sciences Tools & Services industry. The company is headquartered in Shanghai, Shanghai and currently employs 34,912 full-time employees. The company went IPO on 2018-05-08. WuXi AppTec Co., Ltd. is a China-based investment holding company principally engaged in the provision of new drug research and development (R&D), production and supporting services, as well as related technology platform services. The firm is mainly engaged in the discovery, development and production of small molecule drugs, cell therapies and gene therapies, as well as providing testing services for medical devices. The firm mainly conducts its businesses through four segments, including China-based Laboratory Services segment, Contract Manufacturing organization/contract development and manufacturing organization services (CMO/CDMO services) segment, US-based Laboratory Services segment and Clinical Research segment.

Contact

SHANGHAI
Shanghai
No. 288 Fute Middle Road, Waigaoqiao Free Trade Zone, Pudong New Area
+862120663091.0
www.wuxiapptec.com

IPO

2018-05-08

Employees

34 912

Officers

Co-Founder, Chairman, President & CEO
Dr. Ge Li Ph.D.
Co-CEO & Executive Director
Dr. Qing Yang Ph.D.
Vice Chairman, Global Chief Investment Officer, CEO of WuXi ATU & Head of DDSU
Dr. Edward Hu M.B.A.
Senior VP & CFO
Ms. Ming Shi
COO of China, Executive VP & Executive Director
Mr. Zhaohui Zhang
Joint Company Secretary
Mr. Yuanzhou Zhang
Show More
IR Director
Mr. Ruijia Tang
Senior VP, General Counsel & Global Head of Human Resources
Dr. Howard Wu J.D.
Senior VP & Head of RCS
Dr. Jingchao Dong Ph.D.
Show Less

See Also

Discover More
What is the Intrinsic Value of one WuXi AppTec Co Ltd stock?

The intrinsic value of one WuXi AppTec Co Ltd stock under the Base Case scenario is 88.5 CNY.

Is WuXi AppTec Co Ltd stock undervalued or overvalued?

Compared to the current market price of 49.63 CNY, WuXi AppTec Co Ltd is Undervalued by 44%.

Back to Top