WuXi AppTec Co Ltd
SSE:603259

Watchlist Manager
WuXi AppTec Co Ltd Logo
WuXi AppTec Co Ltd
SSE:603259
Watchlist
Price: 56.45 CNY 0.34% Market Closed
Market Cap: 163B CNY
Have any thoughts about
WuXi AppTec Co Ltd?
Write Note

Relative Value

The Relative Value of one WuXi AppTec Co Ltd stock under the Base Case scenario is 99.53 CNY. Compared to the current market price of 56.45 CNY, WuXi AppTec Co Ltd is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
99.53 CNY
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
55
Median 3Y
6.1
Median 5Y
10.4
Industry
4.1
Forward
4.1
vs History
79
vs Industry
35
Median 3Y
25.3
Median 5Y
52.5
Industry
32.7
Forward
17
vs History
80
vs Industry
44
Median 3Y
19.1
Median 5Y
43.5
Industry
22.1
vs History
47
vs Industry
28
Median 3Y
19.5
Median 5Y
20.6
Industry
33.6
vs History
82
vs Industry
43
Median 3Y
4.8
Median 5Y
7.2
Industry
2.6
vs History
80
vs Industry
52
Median 3Y
5.8
Median 5Y
10.3
Industry
3.9
Forward
3.9
vs History
80
vs Industry
49
Median 3Y
14.9
Median 5Y
28.8
Industry
8.6
vs History
80
vs Industry
39
Median 3Y
21.4
Median 5Y
49.2
Industry
18.5
Forward
11.2
vs History
80
vs Industry
37
Median 3Y
21.4
Median 5Y
49.2
Industry
23.7
Forward
13.9
vs History
80
vs Industry
42
Median 3Y
17.9
Median 5Y
43.1
Industry
21.4
vs History
53
vs Industry
31
Median 3Y
20.2
Median 5Y
37.2
Industry
28.8
vs History
80
vs Industry
45
Median 3Y
4.1
Median 5Y
5.9
Industry
2.4

Multiples Across Competitors

Competitors Multiples
WuXi AppTec Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
WuXi AppTec Co Ltd
SSE:603259
164.4B CNY 4.3 20.4 14.8 14.8
US
PerkinElmer Inc
LSE:0KHE
1.2T USD 448.2 4 796.2 1 513.6 3 279.1
US
Thermo Fisher Scientific Inc
NYSE:TMO
202B USD 4.7 32.7 21.2 30.6
US
Danaher Corp
NYSE:DHR
166.7B USD 7.8 42.5 26.7 40.4
KR
Samsung Biologics Co Ltd
KRX:207940
66.8T KRW 15.3 63.4 34.3 49.4
CH
Lonza Group AG
SIX:LONN
38.4B CHF 5.7 67 45.3 45.3
US
Agilent Technologies Inc
NYSE:A
38.7B USD 5.9 29.9 22.3 26.1
US
IQVIA Holdings Inc
NYSE:IQV
36.2B USD 2.4 25.7 14.1 21.6
US
Mettler-Toledo International Inc
NYSE:MTD
27B USD 7.1 33.7 24.1 27.1
US
West Pharmaceutical Services Inc
NYSE:WST
24.1B USD 8.3 47.9 32.3 40.6
US
Waters Corp
NYSE:WAT
22.1B USD 7.6 35.4 22.7 27.8

See Also

Discover More
Back to Top