WuXi AppTec Co Ltd
SSE:603259

Watchlist Manager
WuXi AppTec Co Ltd Logo
WuXi AppTec Co Ltd
SSE:603259
Watchlist
Price: 56.12 CNY -1.06% Market Closed
Market Cap: 140.4B CNY
Have any thoughts about
WuXi AppTec Co Ltd?
Write Note

Relative Value

The Relative Value of one WuXi AppTec Co Ltd stock under the Base Case scenario is 100.82 CNY. Compared to the current market price of 56.12 CNY, WuXi AppTec Co Ltd is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
100.82 CNY
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
55
Median 3Y
5.2
Median 5Y
9.7
Industry
4
Forward
3.5
vs History
80
vs Industry
35
Median 3Y
21.8
Median 5Y
49
Industry
32.4
Forward
16.8
vs History
82
vs Industry
44
Median 3Y
16.3
Median 5Y
39.9
Industry
22.5
vs History
52
vs Industry
28
Median 3Y
13.8
Median 5Y
17.3
Industry
36.2
vs History
82
vs Industry
43
Median 3Y
4
Median 5Y
6.4
Industry
2.6
vs History
82
vs Industry
52
Median 3Y
4.9
Median 5Y
9.6
Industry
3.8
Forward
3.3
vs History
82
vs Industry
49
Median 3Y
12.6
Median 5Y
26.2
Industry
8.4
vs History
82
vs Industry
39
Median 3Y
18.6
Median 5Y
46
Industry
19.4
Forward
9.5
vs History
82
vs Industry
37
Median 3Y
18.6
Median 5Y
46
Industry
23.6
Forward
11.8
vs History
82
vs Industry
42
Median 3Y
15.1
Median 5Y
39.5
Industry
21.3
vs History
57
vs Industry
31
Median 3Y
15.2
Median 5Y
30.9
Industry
29.9
vs History
82
vs Industry
45
Median 3Y
3.6
Median 5Y
5.3
Industry
2.3

Multiples Across Competitors

Competitors Multiples
WuXi AppTec Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
WuXi AppTec Co Ltd
SSE:603259
140.4B CNY 3.6 16.4 12.5 12.5
US
PerkinElmer Inc
LSE:0KHE
1.4T USD 505.8 5 412.6 1 719.7 3 694
US
Thermo Fisher Scientific Inc
NYSE:TMO
211.3B USD 5 34.5 23.4 31.8
US
Danaher Corp
NYSE:DHR
177.6B USD 8.4 45.7 28.5 42.8
KR
Samsung Biologics Co Ltd
KRX:207940
71.2T KRW 16.9 69.2 37.2 53.2
CH
Lonza Group AG
SIX:LONN
39.5B CHF 5.9 68.9 46.5 46.5
US
IQVIA Holdings Inc
NYSE:IQV
39.8B USD 2.6 28.4 15.4 23.4
US
Agilent Technologies Inc
NYSE:A
39.3B USD 6.1 28.1 22 25.5
US
Mettler-Toledo International Inc
NYSE:MTD
27.8B USD 7.5 35.9 25.1 28
US
Illumina Inc
NASDAQ:ILMN
24.1B USD 5.5 -15.4 34.1 80.8
US
West Pharmaceutical Services Inc
NYSE:WST
23.5B USD 8.2 47 31.5 39.6

See Also

Discover More
Back to Top