WuXi AppTec Co Ltd
SSE:603259

Watchlist Manager
WuXi AppTec Co Ltd Logo
WuXi AppTec Co Ltd
SSE:603259
Watchlist
Price: 49.63 CNY -5.59% Market Closed
Market Cap: 124.1B CNY
Have any thoughts about
WuXi AppTec Co Ltd?
Write Note

Relative Value

The Relative Value of one WuXi AppTec Co Ltd stock under the Base Case scenario is 101.58 CNY. Compared to the current market price of 49.63 CNY, WuXi AppTec Co Ltd is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
101.58 CNY
Undervaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
55
Median 3Y
5.2
Median 5Y
9.7
Industry
4
Forward
3.1
vs History
85
vs Industry
35
Median 3Y
21.8
Median 5Y
49
Industry
32.2
Forward
14.8
vs History
88
vs Industry
44
Median 3Y
16.3
Median 5Y
39.9
Industry
21.7
vs History
57
vs Industry
28
Median 3Y
13.5
Median 5Y
17.3
Industry
34.2
vs History
88
vs Industry
43
Median 3Y
4
Median 5Y
6.4
Industry
2.6
vs History
87
vs Industry
52
Median 3Y
4.9
Median 5Y
9.6
Industry
3.8
Forward
2.9
vs History
87
vs Industry
49
Median 3Y
12.6
Median 5Y
26.2
Industry
8.3
vs History
87
vs Industry
39
Median 3Y
18.6
Median 5Y
46
Industry
18.6
Forward
8.4
vs History
87
vs Industry
37
Median 3Y
18.6
Median 5Y
46
Industry
23.2
Forward
10.4
vs History
87
vs Industry
42
Median 3Y
15.1
Median 5Y
39.5
Industry
20.7
vs History
60
vs Industry
31
Median 3Y
15.1
Median 5Y
30.9
Industry
28.4
vs History
87
vs Industry
45
Median 3Y
3.6
Median 5Y
5.3
Industry
2.3

Multiples Across Competitors

Competitors Multiples
WuXi AppTec Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
WuXi AppTec Co Ltd
SSE:603259
124.1B CNY 3.2 14.5 11 11
US
PerkinElmer Inc
LSE:0KHE
1.3T USD 461.9 4 943.2 1 559.9 3 324.2
US
Thermo Fisher Scientific Inc
NYSE:TMO
196.3B USD 4.6 32 20.8 29.8
US
Danaher Corp
NYSE:DHR
170.3B USD 8 43.8 27.4 41.2
KR
Samsung Biologics Co Ltd
KRX:207940
66.5T KRW 15.8 64.6 34.7 49.7
CH
Lonza Group AG
SIX:LONN
37.6B CHF 5.6 65.6 44.4 44.4
US
Agilent Technologies Inc
NYSE:A
38.5B USD 5.9 27.2 21.4 24.7
US
IQVIA Holdings Inc
NYSE:IQV
36.7B USD 2.4 26.1 14.3 21.8
US
Mettler-Toledo International Inc
NYSE:MTD
26.4B USD 7 33.2 23.8 26.6
US
West Pharmaceutical Services Inc
NYSE:WST
23B USD 8 45.9 30.8 38.7
US
Illumina Inc
NASDAQ:ILMN
22.3B USD 5.1 -14.1 31.7 67.8

See Also

Discover More
Back to Top