H

Hangzhou Electronic Soul Network Technology Co Ltd
SSE:603258

Watchlist Manager
Hangzhou Electronic Soul Network Technology Co Ltd
SSE:603258
Watchlist
Price: 20.96 CNY -3.45% Market Closed
Market Cap: 5B CNY
Have any thoughts about
Hangzhou Electronic Soul Network Technology Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Hangzhou Electronic Soul Network Technology Co Ltd stock under the Base Case scenario is 29.33 CNY. Compared to the current market price of 20.96 CNY, Hangzhou Electronic Soul Network Technology Co Ltd is Undervalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
29.33 CNY
Undervaluation 29%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation Backtest
Hangzhou Electronic Soul Network Technology Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Hangzhou Electronic Soul Network Technology Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Hangzhou Electronic Soul Network Technology Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Hangzhou Electronic Soul Network Technology Co Ltd

Provide an overview of the primary business activities
of Hangzhou Electronic Soul Network Technology Co Ltd.

What unique competitive advantages
does Hangzhou Electronic Soul Network Technology Co Ltd hold over its rivals?

What risks and challenges
does Hangzhou Electronic Soul Network Technology Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hangzhou Electronic Soul Network Technology Co Ltd.

Provide P/S
for Hangzhou Electronic Soul Network Technology Co Ltd.

Provide P/E
for Hangzhou Electronic Soul Network Technology Co Ltd.

Provide P/OCF
for Hangzhou Electronic Soul Network Technology Co Ltd.

Provide P/FCFE
for Hangzhou Electronic Soul Network Technology Co Ltd.

Provide P/B
for Hangzhou Electronic Soul Network Technology Co Ltd.

Provide EV/S
for Hangzhou Electronic Soul Network Technology Co Ltd.

Provide EV/GP
for Hangzhou Electronic Soul Network Technology Co Ltd.

Provide EV/EBITDA
for Hangzhou Electronic Soul Network Technology Co Ltd.

Provide EV/EBIT
for Hangzhou Electronic Soul Network Technology Co Ltd.

Provide EV/OCF
for Hangzhou Electronic Soul Network Technology Co Ltd.

Provide EV/FCFF
for Hangzhou Electronic Soul Network Technology Co Ltd.

Provide EV/IC
for Hangzhou Electronic Soul Network Technology Co Ltd.

Show me price targets
for Hangzhou Electronic Soul Network Technology Co Ltd made by professional analysts.

What are the Revenue projections
for Hangzhou Electronic Soul Network Technology Co Ltd?

How accurate were the past Revenue estimates
for Hangzhou Electronic Soul Network Technology Co Ltd?

What are the Net Income projections
for Hangzhou Electronic Soul Network Technology Co Ltd?

How accurate were the past Net Income estimates
for Hangzhou Electronic Soul Network Technology Co Ltd?

What are the EPS projections
for Hangzhou Electronic Soul Network Technology Co Ltd?

How accurate were the past EPS estimates
for Hangzhou Electronic Soul Network Technology Co Ltd?

What are the EBIT projections
for Hangzhou Electronic Soul Network Technology Co Ltd?

How accurate were the past EBIT estimates
for Hangzhou Electronic Soul Network Technology Co Ltd?

Compare the revenue forecasts
for Hangzhou Electronic Soul Network Technology Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hangzhou Electronic Soul Network Technology Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hangzhou Electronic Soul Network Technology Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hangzhou Electronic Soul Network Technology Co Ltd compared to its peers.

Compare the P/E ratios
of Hangzhou Electronic Soul Network Technology Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Hangzhou Electronic Soul Network Technology Co Ltd with its peers.

Analyze the financial leverage
of Hangzhou Electronic Soul Network Technology Co Ltd compared to its main competitors.

Show all profitability ratios
for Hangzhou Electronic Soul Network Technology Co Ltd.

Provide ROE
for Hangzhou Electronic Soul Network Technology Co Ltd.

Provide ROA
for Hangzhou Electronic Soul Network Technology Co Ltd.

Provide ROIC
for Hangzhou Electronic Soul Network Technology Co Ltd.

Provide ROCE
for Hangzhou Electronic Soul Network Technology Co Ltd.

Provide Gross Margin
for Hangzhou Electronic Soul Network Technology Co Ltd.

Provide Operating Margin
for Hangzhou Electronic Soul Network Technology Co Ltd.

Provide Net Margin
for Hangzhou Electronic Soul Network Technology Co Ltd.

Provide FCF Margin
for Hangzhou Electronic Soul Network Technology Co Ltd.

Show all solvency ratios
for Hangzhou Electronic Soul Network Technology Co Ltd.

Provide D/E Ratio
for Hangzhou Electronic Soul Network Technology Co Ltd.

Provide D/A Ratio
for Hangzhou Electronic Soul Network Technology Co Ltd.

Provide Interest Coverage Ratio
for Hangzhou Electronic Soul Network Technology Co Ltd.

Provide Altman Z-Score Ratio
for Hangzhou Electronic Soul Network Technology Co Ltd.

Provide Quick Ratio
for Hangzhou Electronic Soul Network Technology Co Ltd.

Provide Current Ratio
for Hangzhou Electronic Soul Network Technology Co Ltd.

Provide Cash Ratio
for Hangzhou Electronic Soul Network Technology Co Ltd.

What is the historical Revenue growth
over the last 5 years for Hangzhou Electronic Soul Network Technology Co Ltd?

What is the historical Net Income growth
over the last 5 years for Hangzhou Electronic Soul Network Technology Co Ltd?

What is the current Free Cash Flow
of Hangzhou Electronic Soul Network Technology Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hangzhou Electronic Soul Network Technology Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hangzhou Electronic Soul Network Technology Co Ltd

Current Assets 1.6B
Cash & Short-Term Investments 1.5B
Receivables 67.8m
Other Current Assets 54.1m
Non-Current Assets 1.1B
Long-Term Investments 484.8m
PP&E 338.5m
Intangibles 238.2m
Other Non-Current Assets 9.1m
Current Liabilities 374m
Accounts Payable 38.2m
Accrued Liabilities 42.6m
Other Current Liabilities 293.1m
Non-Current Liabilities 9.6m
Other Non-Current Liabilities 9.6m
Efficiency

Earnings Waterfall
Hangzhou Electronic Soul Network Technology Co Ltd

Revenue
584.4m CNY
Cost of Revenue
-187.1m CNY
Gross Profit
397.3m CNY
Operating Expenses
-378m CNY
Operating Income
19.3m CNY
Other Expenses
-2m CNY
Net Income
17.3m CNY

Free Cash Flow Analysis
Hangzhou Electronic Soul Network Technology Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Hangzhou Electronic Soul Network Technology Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Exceptional Revenue Growth Forecast
Positive Operating Income
51/100
Profitability
Score

Hangzhou Electronic Soul Network Technology Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Hangzhou Electronic Soul Network Technology Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Hangzhou Electronic Soul Network Technology Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Hangzhou Electronic Soul Network Technology Co Ltd

Wall Street analysts forecast Hangzhou Electronic Soul Network Technology Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Hangzhou Electronic Soul Network Technology Co Ltd is 24.68 CNY with a low forecast of 24.44 CNY and a high forecast of 25.41 CNY.

Lowest
Price Target
24.44 CNY
17% Upside
Average
Price Target
24.68 CNY
18% Upside
Highest
Price Target
25.41 CNY
21% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Hangzhou Electronic Soul Network Technology Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Hangzhou Electronic Soul Network Technology Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Hangzhou Electronic Soul Network Technology Co Ltd

Country

China

Industry

Media

Market Cap

4.9B CNY

Dividend Yield

0%

Description

Hangzhou Electronic Soul Network Technology Co., Ltd. engages in the research and development, production, and operation of online game products. The company is headquartered in Hangzhou, Zhejiang and currently employs 1,229 full-time employees. The company went IPO on 2016-10-26. The Company’s products include client games, mobile network games, as well as web games, among others. The firm operates is business both in domestic market and overseas markets.

Contact

ZHEJIANG
Hangzhou
No.435, BinAn Road, Xixing Neighborhood, Binjiang District
+8657156683882
www.dianhun.cn

IPO

2016-10-26

Employees

1 229

Officers

Secretary of the Board
Mr. Jiliang Zhang
Financial Director
Ms. Xiaojun Wu
Deputy GM, Director of Investment Management Department & Director
Ms. Fang Chen
Accounting Supervisor
Shusong Fan
CTO, Deputy GM & Director
Mr. Yubiao Hu
Deputy General Manager
Mr. Jie Hao

See Also

Discover More
What is the Intrinsic Value of one Hangzhou Electronic Soul Network Technology Co Ltd stock?

The intrinsic value of one Hangzhou Electronic Soul Network Technology Co Ltd stock under the Base Case scenario is 29.33 CNY.

Is Hangzhou Electronic Soul Network Technology Co Ltd stock undervalued or overvalued?

Compared to the current market price of 20.96 CNY, Hangzhou Electronic Soul Network Technology Co Ltd is Undervalued by 29%.

Back to Top