Hangzhou Electronic Soul Network Technology Co Ltd
SSE:603258
Balance Sheet
Balance Sheet Decomposition
Hangzhou Electronic Soul Network Technology Co Ltd
Hangzhou Electronic Soul Network Technology Co Ltd
Balance Sheet
Hangzhou Electronic Soul Network Technology Co Ltd
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
403
|
489
|
349
|
1 038
|
324
|
770
|
245
|
770
|
904
|
1 082
|
1 446
|
1 274
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
902
|
1 082
|
1 446
|
1 274
|
|
| Cash Equivalents |
403
|
489
|
349
|
1 038
|
324
|
770
|
245
|
770
|
2
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
16
|
8
|
5
|
1 250
|
1 157
|
1 022
|
586
|
109
|
246
|
|
| Total Receivables |
8
|
16
|
35
|
16
|
22
|
23
|
91
|
133
|
66
|
63
|
58
|
45
|
|
| Accounts Receivables |
3
|
2
|
23
|
2
|
7
|
6
|
82
|
125
|
51
|
46
|
44
|
24
|
|
| Other Receivables |
6
|
14
|
12
|
14
|
15
|
16
|
9
|
8
|
15
|
17
|
14
|
21
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Current Assets |
13
|
6
|
129
|
497
|
1 034
|
544
|
18
|
16
|
39
|
40
|
29
|
30
|
|
| Total Current Assets |
424
|
511
|
512
|
1 567
|
1 388
|
1 342
|
1 603
|
2 077
|
2 031
|
1 771
|
1 642
|
1 592
|
|
| PP&E Net |
10
|
45
|
103
|
221
|
368
|
367
|
383
|
408
|
329
|
349
|
349
|
326
|
|
| PP&E Gross |
10
|
45
|
103
|
221
|
368
|
367
|
383
|
408
|
329
|
349
|
349
|
326
|
|
| Accumulated Depreciation |
5
|
8
|
12
|
15
|
20
|
37
|
50
|
64
|
81
|
100
|
122
|
146
|
|
| Intangible Assets |
1
|
8
|
19
|
18
|
17
|
16
|
21
|
19
|
18
|
19
|
17
|
16
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
241
|
241
|
241
|
241
|
222
|
157
|
|
| Long-Term Investments |
7
|
0
|
9
|
30
|
139
|
201
|
252
|
258
|
435
|
493
|
475
|
473
|
|
| Other Long-Term Assets |
1
|
3
|
8
|
8
|
4
|
6
|
9
|
13
|
40
|
19
|
10
|
7
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
241
|
241
|
241
|
241
|
222
|
157
|
|
| Total Assets |
442
N/A
|
566
+28%
|
651
+15%
|
1 843
+183%
|
1 915
+4%
|
1 932
+1%
|
2 510
+30%
|
3 016
+20%
|
3 095
+3%
|
2 893
-7%
|
2 714
-6%
|
2 572
-5%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
8
|
15
|
14
|
54
|
129
|
85
|
87
|
92
|
56
|
41
|
54
|
39
|
|
| Accrued Liabilities |
7
|
16
|
16
|
17
|
24
|
31
|
36
|
53
|
60
|
40
|
45
|
44
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
7
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
|
| Other Current Liabilities |
136
|
168
|
202
|
220
|
142
|
98
|
450
|
595
|
449
|
390
|
323
|
290
|
|
| Total Current Liabilities |
151
|
199
|
233
|
291
|
295
|
216
|
575
|
747
|
566
|
472
|
422
|
373
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
6
|
7
|
3
|
6
|
1
|
|
| Minority Interest |
0
|
3
|
2
|
3
|
6
|
4
|
23
|
39
|
62
|
8
|
11
|
3
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
2
|
2
|
2
|
5
|
4
|
4
|
4
|
4
|
|
| Total Liabilities |
151
N/A
|
202
+33%
|
235
+16%
|
294
+25%
|
302
+3%
|
222
-27%
|
604
+172%
|
796
+32%
|
642
-19%
|
487
-24%
|
442
-9%
|
380
-14%
|
|
| Equity | |||||||||||||
| Common Stock |
180
|
180
|
180
|
240
|
240
|
243
|
244
|
248
|
247
|
246
|
245
|
245
|
|
| Retained Earnings |
111
|
184
|
222
|
478
|
542
|
622
|
810
|
1 099
|
1 398
|
1 400
|
1 259
|
1 184
|
|
| Additional Paid In Capital |
0
|
0
|
15
|
831
|
831
|
887
|
889
|
986
|
981
|
877
|
857
|
804
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
43
|
39
|
107
|
156
|
119
|
100
|
58
|
|
| Other Equity |
0
|
0
|
0
|
1
|
1
|
0
|
3
|
6
|
12
|
8
|
16
|
23
|
|
| Total Equity |
291
N/A
|
364
+25%
|
416
+14%
|
1 550
+272%
|
1 613
+4%
|
1 710
+6%
|
1 906
+11%
|
2 220
+16%
|
2 453
+11%
|
2 406
-2%
|
2 272
-6%
|
2 192
-4%
|
|
| Total Liabilities & Equity |
442
N/A
|
566
+28%
|
651
+15%
|
1 843
+183%
|
1 915
+4%
|
1 932
+1%
|
2 510
+30%
|
3 016
+20%
|
3 095
+3%
|
2 893
-7%
|
2 714
-6%
|
2 572
-5%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
180
|
180
|
180
|
240
|
240
|
243
|
244
|
248
|
237
|
237
|
236
|
245
|
|