Koal Software Co Ltd
SSE:603232

Watchlist Manager
Koal Software Co Ltd Logo
Koal Software Co Ltd
SSE:603232
Watchlist
Price: 13.61 CNY -2.09% Market Closed
Market Cap: 3.2B CNY
Have any thoughts about
Koal Software Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Koal Software Co Ltd stock under the Base Case scenario is 21.56 CNY. Compared to the current market price of 13.61 CNY, Koal Software Co Ltd is Undervalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
21.56 CNY
Undervaluation 37%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Koal Software Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Koal Software Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Koal Software Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Koal Software Co Ltd

Provide an overview of the primary business activities
of Koal Software Co Ltd.

What unique competitive advantages
does Koal Software Co Ltd hold over its rivals?

What risks and challenges
does Koal Software Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Koal Software Co Ltd.

Provide P/S
for Koal Software Co Ltd.

Provide P/E
for Koal Software Co Ltd.

Provide P/OCF
for Koal Software Co Ltd.

Provide P/FCFE
for Koal Software Co Ltd.

Provide P/B
for Koal Software Co Ltd.

Provide EV/S
for Koal Software Co Ltd.

Provide EV/GP
for Koal Software Co Ltd.

Provide EV/EBITDA
for Koal Software Co Ltd.

Provide EV/EBIT
for Koal Software Co Ltd.

Provide EV/OCF
for Koal Software Co Ltd.

Provide EV/FCFF
for Koal Software Co Ltd.

Provide EV/IC
for Koal Software Co Ltd.

Show me price targets
for Koal Software Co Ltd made by professional analysts.

What are the Revenue projections
for Koal Software Co Ltd?

How accurate were the past Revenue estimates
for Koal Software Co Ltd?

What are the Net Income projections
for Koal Software Co Ltd?

How accurate were the past Net Income estimates
for Koal Software Co Ltd?

What are the EPS projections
for Koal Software Co Ltd?

How accurate were the past EPS estimates
for Koal Software Co Ltd?

What are the EBIT projections
for Koal Software Co Ltd?

How accurate were the past EBIT estimates
for Koal Software Co Ltd?

Compare the revenue forecasts
for Koal Software Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Koal Software Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Koal Software Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Koal Software Co Ltd compared to its peers.

Compare the P/E ratios
of Koal Software Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Koal Software Co Ltd with its peers.

Analyze the financial leverage
of Koal Software Co Ltd compared to its main competitors.

Show all profitability ratios
for Koal Software Co Ltd.

Provide ROE
for Koal Software Co Ltd.

Provide ROA
for Koal Software Co Ltd.

Provide ROIC
for Koal Software Co Ltd.

Provide ROCE
for Koal Software Co Ltd.

Provide Gross Margin
for Koal Software Co Ltd.

Provide Operating Margin
for Koal Software Co Ltd.

Provide Net Margin
for Koal Software Co Ltd.

Provide FCF Margin
for Koal Software Co Ltd.

Show all solvency ratios
for Koal Software Co Ltd.

Provide D/E Ratio
for Koal Software Co Ltd.

Provide D/A Ratio
for Koal Software Co Ltd.

Provide Interest Coverage Ratio
for Koal Software Co Ltd.

Provide Altman Z-Score Ratio
for Koal Software Co Ltd.

Provide Quick Ratio
for Koal Software Co Ltd.

Provide Current Ratio
for Koal Software Co Ltd.

Provide Cash Ratio
for Koal Software Co Ltd.

What is the historical Revenue growth
over the last 5 years for Koal Software Co Ltd?

What is the historical Net Income growth
over the last 5 years for Koal Software Co Ltd?

What is the current Free Cash Flow
of Koal Software Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Koal Software Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Koal Software Co Ltd

Current Assets 1.2B
Cash & Short-Term Investments 660.5m
Receivables 321m
Other Current Assets 170.6m
Non-Current Assets 403.9m
Long-Term Investments 142.1m
PP&E 141.4m
Intangibles 38.1m
Other Non-Current Assets 82.4m
Current Liabilities 198.2m
Accounts Payable 84m
Accrued Liabilities 18.7m
Short-Term Debt 10m
Other Current Liabilities 85.4m
Non-Current Liabilities 29.7m
Long-Term Debt 8.5m
Other Non-Current Liabilities 21.2m
Efficiency

Earnings Waterfall
Koal Software Co Ltd

Revenue
562.7m CNY
Cost of Revenue
-287.7m CNY
Gross Profit
275m CNY
Operating Expenses
-267.1m CNY
Operating Income
7.9m CNY
Other Expenses
28.5m CNY
Net Income
36.3m CNY

Free Cash Flow Analysis
Koal Software Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Koal Software Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Exceptional Revenue Growth Forecast
Positive 1-Year Revenue Growth
50/100
Profitability
Score

Koal Software Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Koal Software Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Koal Software Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Koal Software Co Ltd

Wall Street analysts forecast Koal Software Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Koal Software Co Ltd is 24.12 CNY with a low forecast of 23.89 CNY and a high forecast of 24.83 CNY.

Lowest
Price Target
23.89 CNY
76% Upside
Average
Price Target
24.12 CNY
77% Upside
Highest
Price Target
24.83 CNY
82% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Koal Software Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Koal Software Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Koal Software Co Ltd Logo
Koal Software Co Ltd

Country

China

Industry

Technology

Market Cap

3.2B CNY

Dividend Yield

0%

Description

Koal Software Co., Ltd. engages in the research, development, production, sale, and service of commercial cryptographic software products. The company is headquartered in Shanghai, Shanghai and currently employs 919 full-time employees. The company went IPO on 2017-04-21. The firm's main products include PKI infrastructure products, PKI security application products and general security products. The firm distributes its products within China domestic market.

Contact

SHANGHAI
Shanghai
Room 601, No.5, Lane 299, Jiangchang West Road
+862162327028
www.koal.com

IPO

2017-04-21

Employees

919

Officers

GM & Director
Mr. Ye Feng
Financial Director
Ms. Ying Zou
Director and Deputy General Manager
Mr. Litong Zhu
Board Secretary
Mr. Guanhua Cai
Deputy General Manager
Ms. Yaxuan Zhu

See Also

Discover More
What is the Intrinsic Value of one Koal Software Co Ltd stock?

The intrinsic value of one Koal Software Co Ltd stock under the Base Case scenario is 21.56 CNY.

Is Koal Software Co Ltd stock undervalued or overvalued?

Compared to the current market price of 13.61 CNY, Koal Software Co Ltd is Undervalued by 37%.

Back to Top