China Bester Group Telecom Co Ltd
SSE:603220

Watchlist Manager
China Bester Group Telecom Co Ltd Logo
China Bester Group Telecom Co Ltd
SSE:603220
Watchlist
Price: 21.54 CNY -5.53% Market Closed
Market Cap: 9.3B CNY
Have any thoughts about
China Bester Group Telecom Co Ltd?
Write Note

Income Statement

Earnings Waterfall
China Bester Group Telecom Co Ltd

Revenue
3.1B CNY
Cost of Revenue
-2.5B CNY
Gross Profit
570.5m CNY
Operating Expenses
-267.4m CNY
Operating Income
303.1m CNY
Other Expenses
-115.5m CNY
Net Income
187.6m CNY

Income Statement
China Bester Group Telecom Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 879
N/A
1 801
-4%
1 751
-3%
1 905
+9%
1 870
-2%
1 876
+0%
1 832
-2%
1 730
-6%
1 790
+3%
1 880
+5%
2 067
+10%
2 427
+17%
2 600
+7%
2 641
+2%
2 641
+0%
2 561
-3%
2 532
-1%
2 565
+1%
2 643
+3%
2 797
+6%
2 919
+4%
2 985
+2%
2 862
-4%
3 033
+6%
3 080
+2%
3 078
0%
Gross Profit
Cost of Revenue
(1 449)
(1 393)
(1 383)
(1 522)
(1 494)
(1 501)
(1 463)
(1 406)
(1 463)
(1 555)
(1 756)
(2 066)
(2 203)
(2 212)
(2 115)
(2 047)
(2 033)
(2 076)
(2 195)
(2 336)
(2 445)
(2 504)
(2 395)
(2 536)
(2 547)
(2 507)
Gross Profit
430
N/A
408
-5%
368
-10%
383
+4%
376
-2%
375
0%
369
-1%
325
-12%
328
+1%
325
-1%
311
-4%
361
+16%
397
+10%
428
+8%
526
+23%
514
-2%
499
-3%
489
-2%
448
-8%
461
+3%
474
+3%
481
+2%
467
-3%
496
+6%
533
+7%
571
+7%
Operating Income
Operating Expenses
(257)
(206)
(204)
(206)
(211)
(213)
(209)
(200)
(209)
(225)
(248)
(243)
(252)
(254)
(298)
(287)
(291)
(298)
(308)
(306)
(310)
(306)
(270)
(271)
(263)
(267)
Selling, General & Administrative
(151)
(107)
(143)
(122)
(119)
(130)
(151)
(149)
(153)
(168)
(179)
(174)
(182)
(169)
(179)
(173)
(173)
(189)
(194)
(210)
(206)
(203)
(176)
(168)
(172)
(171)
Research & Development
(65)
(53)
(53)
(53)
(53)
(55)
(52)
(54)
(58)
(63)
(64)
(71)
(78)
(89)
(108)
(117)
(122)
(116)
(109)
(107)
(104)
(102)
(96)
(95)
(94)
(96)
Depreciation & Amortization
0
0
(9)
0
0
0
(10)
0
0
0
(13)
0
0
0
(16)
0
0
0
(13)
0
0
0
(17)
0
0
0
Other Operating Expenses
(41)
(46)
1
(31)
(39)
(27)
4
3
3
6
7
2
8
4
5
3
4
7
8
11
(1)
(1)
18
(8)
3
0
Operating Income
173
N/A
202
+17%
164
-19%
178
+8%
165
-7%
162
-2%
160
-1%
124
-22%
119
-5%
100
-16%
63
-37%
118
+87%
144
+22%
174
+21%
229
+31%
227
-1%
209
-8%
191
-8%
140
-26%
155
+10%
164
+6%
176
+7%
197
+12%
226
+15%
270
+19%
303
+12%
Pre-Tax Income
Interest Income Expense
2
4
3
6
10
14
16
17
12
11
4
1
0
(3)
(4)
(9)
(13)
(13)
(20)
(18)
(17)
(20)
(34)
(35)
(54)
(80)
Non-Reccuring Items
0
0
0
0
0
(0)
(0)
0
(0)
(0)
3
(0)
(0)
(0)
(0)
(0)
(1)
2
2
(1)
(0)
(3)
1
1
2
2
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
Total Other Income
(0)
(0)
(1)
(1)
(2)
(2)
(1)
(1)
0
(0)
(0)
(0)
(0)
0
(0)
(0)
(2)
(3)
(2)
(3)
(2)
(1)
(3)
(3)
(4)
(5)
Pre-Tax Income
174
N/A
206
+18%
166
-19%
182
+10%
173
-5%
173
0%
175
+1%
141
-19%
130
-8%
110
-15%
70
-37%
119
+70%
144
+22%
172
+19%
224
+31%
217
-3%
193
-11%
177
-8%
119
-33%
133
+11%
145
+9%
151
+4%
160
+6%
189
+18%
214
+13%
220
+3%
Net Income
Tax Provision
(22)
(25)
(20)
(22)
(20)
(22)
(21)
(19)
(14)
(9)
(2)
(7)
(11)
(14)
(23)
(21)
(20)
(20)
(8)
(10)
(11)
(11)
(15)
(19)
(23)
(28)
Income from Continuing Operations
152
180
146
160
153
151
154
122
116
101
68
112
133
158
202
196
172
158
111
122
134
140
146
170
191
192
Income to Minority Interest
0
0
0
0
0
0
(1)
1
(0)
(5)
(11)
(15)
(20)
(21)
(20)
(20)
(14)
(10)
(2)
(1)
3
2
(2)
(3)
(8)
(4)
Net Income (Common)
153
N/A
181
+18%
146
-19%
160
+10%
153
-5%
151
-1%
153
+1%
123
-19%
116
-6%
96
-17%
57
-41%
97
+70%
113
+17%
137
+21%
182
+32%
176
-3%
158
-10%
148
-6%
109
-27%
121
+12%
137
+13%
142
+4%
144
+1%
167
+16%
183
+9%
188
+2%
EPS (Diluted)
0.61
N/A
0.72
+18%
0.56
-22%
0.47
-16%
0.45
-4%
0.44
-2%
0.45
+2%
0.36
-20%
0.34
-6%
0.29
-15%
0.17
-41%
0.3
+76%
0.35
+17%
0.41
+17%
0.42
+2%
0.53
+26%
0.47
-11%
0.45
-4%
0.25
-44%
0.36
+44%
0.4
+11%
0.42
+5%
0.33
-21%
0.38
+15%
0.6
+58%
0.43
-28%

See Also

Discover More