Cybrid Technologies Inc
SSE:603212

Watchlist Manager
Cybrid Technologies Inc Logo
Cybrid Technologies Inc
SSE:603212
Watchlist
Price: 12.11 CNY -0.08%
Market Cap: 5.3B CNY
Have any thoughts about
Cybrid Technologies Inc?
Write Note

Intrinsic Value

The intrinsic value of one Cybrid Technologies Inc stock under the Base Case scenario is 14.77 CNY. Compared to the current market price of 12.11 CNY, Cybrid Technologies Inc is Undervalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
14.77 CNY
Undervaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Cybrid Technologies Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Cybrid Technologies Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Cybrid Technologies Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Cybrid Technologies Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Cybrid Technologies Inc

Provide an overview of the primary business activities
of Cybrid Technologies Inc.

What unique competitive advantages
does Cybrid Technologies Inc hold over its rivals?

What risks and challenges
does Cybrid Technologies Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cybrid Technologies Inc.

Provide P/S
for Cybrid Technologies Inc.

Provide P/E
for Cybrid Technologies Inc.

Provide P/OCF
for Cybrid Technologies Inc.

Provide P/FCFE
for Cybrid Technologies Inc.

Provide P/B
for Cybrid Technologies Inc.

Provide EV/S
for Cybrid Technologies Inc.

Provide EV/GP
for Cybrid Technologies Inc.

Provide EV/EBITDA
for Cybrid Technologies Inc.

Provide EV/EBIT
for Cybrid Technologies Inc.

Provide EV/OCF
for Cybrid Technologies Inc.

Provide EV/FCFF
for Cybrid Technologies Inc.

Provide EV/IC
for Cybrid Technologies Inc.

Show me price targets
for Cybrid Technologies Inc made by professional analysts.

What are the Revenue projections
for Cybrid Technologies Inc?

How accurate were the past Revenue estimates
for Cybrid Technologies Inc?

What are the Net Income projections
for Cybrid Technologies Inc?

How accurate were the past Net Income estimates
for Cybrid Technologies Inc?

What are the EPS projections
for Cybrid Technologies Inc?

How accurate were the past EPS estimates
for Cybrid Technologies Inc?

What are the EBIT projections
for Cybrid Technologies Inc?

How accurate were the past EBIT estimates
for Cybrid Technologies Inc?

Compare the revenue forecasts
for Cybrid Technologies Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cybrid Technologies Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cybrid Technologies Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cybrid Technologies Inc compared to its peers.

Compare the P/E ratios
of Cybrid Technologies Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Cybrid Technologies Inc with its peers.

Analyze the financial leverage
of Cybrid Technologies Inc compared to its main competitors.

Show all profitability ratios
for Cybrid Technologies Inc.

Provide ROE
for Cybrid Technologies Inc.

Provide ROA
for Cybrid Technologies Inc.

Provide ROIC
for Cybrid Technologies Inc.

Provide ROCE
for Cybrid Technologies Inc.

Provide Gross Margin
for Cybrid Technologies Inc.

Provide Operating Margin
for Cybrid Technologies Inc.

Provide Net Margin
for Cybrid Technologies Inc.

Provide FCF Margin
for Cybrid Technologies Inc.

Show all solvency ratios
for Cybrid Technologies Inc.

Provide D/E Ratio
for Cybrid Technologies Inc.

Provide D/A Ratio
for Cybrid Technologies Inc.

Provide Interest Coverage Ratio
for Cybrid Technologies Inc.

Provide Altman Z-Score Ratio
for Cybrid Technologies Inc.

Provide Quick Ratio
for Cybrid Technologies Inc.

Provide Current Ratio
for Cybrid Technologies Inc.

Provide Cash Ratio
for Cybrid Technologies Inc.

What is the historical Revenue growth
over the last 5 years for Cybrid Technologies Inc?

What is the historical Net Income growth
over the last 5 years for Cybrid Technologies Inc?

What is the current Free Cash Flow
of Cybrid Technologies Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cybrid Technologies Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cybrid Technologies Inc

Current Assets 3.5B
Cash & Short-Term Investments 564.7m
Receivables 2.1B
Other Current Assets 874.3m
Non-Current Assets 1.5B
Long-Term Investments 35.6m
PP&E 1.3B
Intangibles 89.4m
Other Non-Current Assets 112.5m
Current Liabilities 1.8B
Accounts Payable 644.2m
Accrued Liabilities 22.2m
Short-Term Debt 728.3m
Other Current Liabilities 381.6m
Non-Current Liabilities 274.4m
Long-Term Debt 186.6m
Other Non-Current Liabilities 87.9m
Efficiency

Earnings Waterfall
Cybrid Technologies Inc

Revenue
3.6B CNY
Cost of Revenue
-3.2B CNY
Gross Profit
356.6m CNY
Operating Expenses
-318.9m CNY
Operating Income
37.7m CNY
Other Expenses
106.2k CNY
Net Income
37.8m CNY

Free Cash Flow Analysis
Cybrid Technologies Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Cybrid Technologies Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Positive 3-Years Revenue Growth
Positive Gross Profit
Positive Operating Income
38/100
Profitability
Score

Cybrid Technologies Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Cybrid Technologies Inc's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
62/100
Solvency
Score

Cybrid Technologies Inc's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Cybrid Technologies Inc

Wall Street analysts forecast Cybrid Technologies Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Cybrid Technologies Inc is 16.83 CNY with a low forecast of 16.67 CNY and a high forecast of 17.33 CNY.

Lowest
Price Target
16.67 CNY
38% Upside
Average
Price Target
16.83 CNY
39% Upside
Highest
Price Target
17.33 CNY
43% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Cybrid Technologies Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Cybrid Technologies Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Cybrid Technologies Inc Logo
Cybrid Technologies Inc

Country

China

Industry

Semiconductors

Market Cap

5.3B CNY

Dividend Yield

0%

Description

Cybrid Technologies, Inc. manufactures solar battery back, printed circuit board materials and automobile protection films. The company is headquartered in Suzhou, Jiangsu and currently employs 871 full-time employees. The company went IPO on 2020-04-30. The firm's products and services include photovoltaic materials, industrial tape materials, electrical and electronic materials, as well as photovoltaic power generation. The photovoltaic materials mainly comprise of solar backsheets, such as KPF backsheets and KPK backsheets, solar cell encapsulation films and repair tapes of backsheet. The industrial tape materials include protective films and ultra-thin tapes, which are applied in mobile phones, tablet computers and other devices. The electrical and electronic materials mainly include laminated busbar insulating adhesive films. The firm mainly operates its businesses in China.

Contact

JIANGSU
Suzhou
No.369 Yegang Road, Wujiang Economic Technology Development Zone
+8651282878808
www.cybrid.com.cn

IPO

2020-04-30

Employees

871

Officers

Accounting Supervisor, Financial Officer, CFO & Director
Ms. Wenqin Yan
CTO, Deputy GM & Director
Mr. Hongye Chen
Deputy GM & Director
Mr. Zaibo Gao
Board Secretary
Ms. Xiaoying Chen

See Also

Discover More
What is the Intrinsic Value of one Cybrid Technologies Inc stock?

The intrinsic value of one Cybrid Technologies Inc stock under the Base Case scenario is 14.77 CNY.

Is Cybrid Technologies Inc stock undervalued or overvalued?

Compared to the current market price of 12.11 CNY, Cybrid Technologies Inc is Undervalued by 18%.

Back to Top