Cybrid Technologies Inc
SSE:603212

Watchlist Manager
Cybrid Technologies Inc Logo
Cybrid Technologies Inc
SSE:603212
Watchlist
Price: 12.11 CNY -0.08%
Market Cap: 5.3B CNY
Have any thoughts about
Cybrid Technologies Inc?
Write Note

Income Statement

Earnings Waterfall
Cybrid Technologies Inc

Revenue
3.6B CNY
Cost of Revenue
-3.2B CNY
Gross Profit
356.6m CNY
Operating Expenses
-318.9m CNY
Operating Income
37.7m CNY
Other Expenses
106.2k CNY
Net Income
37.8m CNY

Income Statement
Cybrid Technologies Inc

Rotate your device to view
Income Statement
Currency: CNY
Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 459
N/A
2 183
+50%
2 313
+6%
2 538
+10%
2 816
+11%
3 017
+7%
3 511
+16%
4 031
+15%
4 146
+3%
4 115
-1%
4 058
-1%
4 078
+0%
4 235
+4%
4 166
-2%
4 010
-4%
3 597
-10%
Gross Profit
Cost of Revenue
(1 189)
(1 791)
(1 907)
(2 130)
(2 428)
(2 580)
(3 020)
(3 429)
(3 517)
(3 613)
(3 610)
(3 681)
(3 830)
(3 756)
(3 571)
(3 240)
Gross Profit
270
N/A
391
+45%
406
+4%
408
+1%
388
-5%
437
+13%
491
+12%
603
+23%
630
+4%
503
-20%
449
-11%
397
-12%
405
+2%
410
+1%
439
+7%
357
-19%
Operating Income
Operating Expenses
(123)
(166)
(169)
(164)
(152)
(212)
(210)
(249)
(267)
(281)
(306)
(347)
(365)
(296)
(321)
(319)
Selling, General & Administrative
(92)
(107)
(109)
(96)
(91)
(132)
(124)
(149)
(144)
(157)
(132)
(124)
(124)
(112)
(93)
(115)
Research & Development
(44)
(31)
(82)
(87)
(85)
(87)
(95)
(107)
(122)
(128)
(153)
(165)
(187)
(194)
(195)
(182)
Depreciation & Amortization
0
(43)
0
0
0
(9)
0
0
0
(11)
0
0
0
(15)
0
0
Other Operating Expenses
13
14
22
19
23
15
9
7
(1)
15
(21)
(58)
(54)
25
(32)
(22)
Operating Income
147
N/A
225
+53%
237
+6%
244
+3%
236
-4%
225
-5%
281
+25%
353
+26%
363
+3%
222
-39%
142
-36%
50
-65%
40
-21%
114
+184%
117
+3%
38
-68%
Pre-Tax Income
Interest Income Expense
(4)
(3)
(5)
(7)
(16)
(17)
(29)
(37)
(34)
(33)
(35)
(26)
(34)
(31)
(29)
(35)
Non-Reccuring Items
0
1
0
0
0
(3)
0
0
0
(6)
0
0
1
(1)
0
(3)
Gain/Loss on Disposition of Assets
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(1)
(0)
(5)
(6)
(6)
(12)
(10)
(10)
(8)
(2)
(3)
(3)
(5)
(1)
(4)
(4)
Pre-Tax Income
143
N/A
222
+55%
228
+3%
232
+2%
213
-8%
192
-10%
241
+25%
306
+27%
321
+5%
180
-44%
104
-42%
21
-80%
2
-88%
81
+3 151%
84
+3%
(3)
N/A
Net Income
Tax Provision
(20)
(28)
(26)
(26)
(20)
(22)
(33)
(43)
(44)
(10)
11
25
25
22
14
40
Income from Continuing Operations
123
194
202
205
193
170
209
263
277
171
115
46
27
103
98
37
Income to Minority Interest
0
0
(0)
(0)
(0)
(0)
(0)
0
0
1
1
1
1
1
1
1
Net Income (Common)
123
N/A
194
+58%
202
+4%
205
+2%
193
-6%
170
-12%
208
+23%
263
+26%
277
+5%
171
-38%
116
-32%
46
-60%
28
-40%
104
+271%
99
-4%
38
-62%
EPS (Diluted)
0.32
N/A
0.5
+56%
0.51
+2%
0.52
+2%
0.49
-6%
0.42
-14%
0.51
+21%
0.64
+25%
0.68
+6%
0.41
-40%
0.26
-37%
0.11
-58%
0.06
-45%
0.24
+300%
0.23
-4%
0.12
-48%

See Also

Discover More