S

Shanghai Emperor of Cleaning Hi-Tech Co Ltd
SSE:603200

Watchlist Manager
Shanghai Emperor of Cleaning Hi-Tech Co Ltd
SSE:603200
Watchlist
Price: 20.68 CNY 2.68% Market Closed
Market Cap: 3.6B CNY
Have any thoughts about
Shanghai Emperor of Cleaning Hi-Tech Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Shanghai Emperor of Cleaning Hi-Tech Co Ltd stock under the Base Case scenario is 28.78 CNY. Compared to the current market price of 20.68 CNY, Shanghai Emperor of Cleaning Hi-Tech Co Ltd is Undervalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
28.78 CNY
Undervaluation 28%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Shanghai Emperor of Cleaning Hi-Tech Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Shanghai Emperor of Cleaning Hi-Tech Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Shanghai Emperor of Cleaning Hi-Tech Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Shanghai Emperor of Cleaning Hi-Tech Co Ltd

Provide an overview of the primary business activities
of Shanghai Emperor of Cleaning Hi-Tech Co Ltd.

What unique competitive advantages
does Shanghai Emperor of Cleaning Hi-Tech Co Ltd hold over its rivals?

What risks and challenges
does Shanghai Emperor of Cleaning Hi-Tech Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Shanghai Emperor of Cleaning Hi-Tech Co Ltd.

Provide P/S
for Shanghai Emperor of Cleaning Hi-Tech Co Ltd.

Provide P/E
for Shanghai Emperor of Cleaning Hi-Tech Co Ltd.

Provide P/OCF
for Shanghai Emperor of Cleaning Hi-Tech Co Ltd.

Provide P/FCFE
for Shanghai Emperor of Cleaning Hi-Tech Co Ltd.

Provide P/B
for Shanghai Emperor of Cleaning Hi-Tech Co Ltd.

Provide EV/S
for Shanghai Emperor of Cleaning Hi-Tech Co Ltd.

Provide EV/GP
for Shanghai Emperor of Cleaning Hi-Tech Co Ltd.

Provide EV/EBITDA
for Shanghai Emperor of Cleaning Hi-Tech Co Ltd.

Provide EV/EBIT
for Shanghai Emperor of Cleaning Hi-Tech Co Ltd.

Provide EV/OCF
for Shanghai Emperor of Cleaning Hi-Tech Co Ltd.

Provide EV/FCFF
for Shanghai Emperor of Cleaning Hi-Tech Co Ltd.

Provide EV/IC
for Shanghai Emperor of Cleaning Hi-Tech Co Ltd.

Show me price targets
for Shanghai Emperor of Cleaning Hi-Tech Co Ltd made by professional analysts.

What are the Revenue projections
for Shanghai Emperor of Cleaning Hi-Tech Co Ltd?

How accurate were the past Revenue estimates
for Shanghai Emperor of Cleaning Hi-Tech Co Ltd?

What are the Net Income projections
for Shanghai Emperor of Cleaning Hi-Tech Co Ltd?

How accurate were the past Net Income estimates
for Shanghai Emperor of Cleaning Hi-Tech Co Ltd?

What are the EPS projections
for Shanghai Emperor of Cleaning Hi-Tech Co Ltd?

How accurate were the past EPS estimates
for Shanghai Emperor of Cleaning Hi-Tech Co Ltd?

What are the EBIT projections
for Shanghai Emperor of Cleaning Hi-Tech Co Ltd?

How accurate were the past EBIT estimates
for Shanghai Emperor of Cleaning Hi-Tech Co Ltd?

Compare the revenue forecasts
for Shanghai Emperor of Cleaning Hi-Tech Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Shanghai Emperor of Cleaning Hi-Tech Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Shanghai Emperor of Cleaning Hi-Tech Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Shanghai Emperor of Cleaning Hi-Tech Co Ltd compared to its peers.

Compare the P/E ratios
of Shanghai Emperor of Cleaning Hi-Tech Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Shanghai Emperor of Cleaning Hi-Tech Co Ltd with its peers.

Analyze the financial leverage
of Shanghai Emperor of Cleaning Hi-Tech Co Ltd compared to its main competitors.

Show all profitability ratios
for Shanghai Emperor of Cleaning Hi-Tech Co Ltd.

Provide ROE
for Shanghai Emperor of Cleaning Hi-Tech Co Ltd.

Provide ROA
for Shanghai Emperor of Cleaning Hi-Tech Co Ltd.

Provide ROIC
for Shanghai Emperor of Cleaning Hi-Tech Co Ltd.

Provide ROCE
for Shanghai Emperor of Cleaning Hi-Tech Co Ltd.

Provide Gross Margin
for Shanghai Emperor of Cleaning Hi-Tech Co Ltd.

Provide Operating Margin
for Shanghai Emperor of Cleaning Hi-Tech Co Ltd.

Provide Net Margin
for Shanghai Emperor of Cleaning Hi-Tech Co Ltd.

Provide FCF Margin
for Shanghai Emperor of Cleaning Hi-Tech Co Ltd.

Show all solvency ratios
for Shanghai Emperor of Cleaning Hi-Tech Co Ltd.

Provide D/E Ratio
for Shanghai Emperor of Cleaning Hi-Tech Co Ltd.

Provide D/A Ratio
for Shanghai Emperor of Cleaning Hi-Tech Co Ltd.

Provide Interest Coverage Ratio
for Shanghai Emperor of Cleaning Hi-Tech Co Ltd.

Provide Altman Z-Score Ratio
for Shanghai Emperor of Cleaning Hi-Tech Co Ltd.

Provide Quick Ratio
for Shanghai Emperor of Cleaning Hi-Tech Co Ltd.

Provide Current Ratio
for Shanghai Emperor of Cleaning Hi-Tech Co Ltd.

Provide Cash Ratio
for Shanghai Emperor of Cleaning Hi-Tech Co Ltd.

What is the historical Revenue growth
over the last 5 years for Shanghai Emperor of Cleaning Hi-Tech Co Ltd?

What is the historical Net Income growth
over the last 5 years for Shanghai Emperor of Cleaning Hi-Tech Co Ltd?

What is the current Free Cash Flow
of Shanghai Emperor of Cleaning Hi-Tech Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Shanghai Emperor of Cleaning Hi-Tech Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shanghai Emperor of Cleaning Hi-Tech Co Ltd

Current Assets 929.5m
Cash & Short-Term Investments 174.8m
Receivables 494.2m
Other Current Assets 260.5m
Non-Current Assets 627.3m
Long-Term Investments 147.6m
PP&E 232.3m
Intangibles 195.7m
Other Non-Current Assets 51.8m
Current Liabilities 471.2m
Accounts Payable 100m
Accrued Liabilities 10.6m
Short-Term Debt 282m
Other Current Liabilities 78.7m
Non-Current Liabilities 126.9m
Long-Term Debt 46.2m
Other Non-Current Liabilities 80.7m
Efficiency

Earnings Waterfall
Shanghai Emperor of Cleaning Hi-Tech Co Ltd

Revenue
564m CNY
Cost of Revenue
-362.1m CNY
Gross Profit
201.8m CNY
Operating Expenses
-140.3m CNY
Operating Income
61.6m CNY
Other Expenses
-3.2m CNY
Net Income
58.3m CNY

Free Cash Flow Analysis
Shanghai Emperor of Cleaning Hi-Tech Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shanghai Emperor of Cleaning Hi-Tech Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

49/100
Profitability
Score

Shanghai Emperor of Cleaning Hi-Tech Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shanghai Emperor of Cleaning Hi-Tech Co Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
70/100
Solvency
Score

Shanghai Emperor of Cleaning Hi-Tech Co Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shanghai Emperor of Cleaning Hi-Tech Co Ltd

Wall Street analysts forecast Shanghai Emperor of Cleaning Hi-Tech Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Shanghai Emperor of Cleaning Hi-Tech Co Ltd is 27.54 CNY with a low forecast of 27.27 CNY and a high forecast of 28.35 CNY.

Lowest
Price Target
27.27 CNY
32% Upside
Average
Price Target
27.54 CNY
33% Upside
Highest
Price Target
28.35 CNY
37% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Shanghai Emperor of Cleaning Hi-Tech Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Shanghai Emperor of Cleaning Hi-Tech Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Shanghai Emperor of Cleaning Hi-Tech Co Ltd

Country

China

Industry

Commercial Services & Supplies

Market Cap

3.6B CNY

Dividend Yield

0%

Description

Shanghai Emperor of Cleaning Hi-Tech Co., Ltd. engages in the provision of water treatment services and duct cleaning operations. The company is headquartered in Shanghai, Shanghai and currently employs 949 full-time employees. The company went IPO on 2017-06-01. The firm mainly has two business segments. The Water Processing Service segment is engaged in the operation and management of water treatment system, sales of chemicals and integration of water treatment equipments. The Duct Cleaning service segment is mainly engaged in the duct cleaning for the customer’s central air conditionings. The Company’s main product brands include ECH, Emperor of Cleaning and others.

Contact

SHANGHAI
Shanghai
5F, Zone B, Baishu Mansion, No. 1230 Zhongshan North 1st Road
+862160400972
www.china-xiba.com

IPO

2017-06-01

Employees

949

Officers

Chairman & GM
Mr. Wei Wang
CFO & Deputy GM
Mr. Yun Feng Liao
Deputy GM & Director
Mr. Shuaiwen Zou
Board Secretary & Deputy GM
Mr. Shanjiong Wang
Deputy General Manager
Mr. Bingyan Xiao

See Also

Discover More
What is the Intrinsic Value of one Shanghai Emperor of Cleaning Hi-Tech Co Ltd stock?

The intrinsic value of one Shanghai Emperor of Cleaning Hi-Tech Co Ltd stock under the Base Case scenario is 28.78 CNY.

Is Shanghai Emperor of Cleaning Hi-Tech Co Ltd stock undervalued or overvalued?

Compared to the current market price of 20.68 CNY, Shanghai Emperor of Cleaning Hi-Tech Co Ltd is Undervalued by 28%.

Back to Top