Anhui Yingjia Distillery Co Ltd
SSE:603198

Watchlist Manager
Anhui Yingjia Distillery Co Ltd Logo
Anhui Yingjia Distillery Co Ltd
SSE:603198
Watchlist
Price: 66.32 CNY -1.95% Market Closed
Market Cap: 53.1B CNY
Have any thoughts about
Anhui Yingjia Distillery Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Anhui Yingjia Distillery Co Ltd stock under the Base Case scenario is 102.69 CNY. Compared to the current market price of 66.32 CNY, Anhui Yingjia Distillery Co Ltd is Undervalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
102.69 CNY
Undervaluation 35%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Anhui Yingjia Distillery Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Anhui Yingjia Distillery Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Anhui Yingjia Distillery Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Anhui Yingjia Distillery Co Ltd

Provide an overview of the primary business activities
of Anhui Yingjia Distillery Co Ltd.

What unique competitive advantages
does Anhui Yingjia Distillery Co Ltd hold over its rivals?

What risks and challenges
does Anhui Yingjia Distillery Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Anhui Yingjia Distillery Co Ltd.

Provide P/S
for Anhui Yingjia Distillery Co Ltd.

Provide P/E
for Anhui Yingjia Distillery Co Ltd.

Provide P/OCF
for Anhui Yingjia Distillery Co Ltd.

Provide P/FCFE
for Anhui Yingjia Distillery Co Ltd.

Provide P/B
for Anhui Yingjia Distillery Co Ltd.

Provide EV/S
for Anhui Yingjia Distillery Co Ltd.

Provide EV/GP
for Anhui Yingjia Distillery Co Ltd.

Provide EV/EBITDA
for Anhui Yingjia Distillery Co Ltd.

Provide EV/EBIT
for Anhui Yingjia Distillery Co Ltd.

Provide EV/OCF
for Anhui Yingjia Distillery Co Ltd.

Provide EV/FCFF
for Anhui Yingjia Distillery Co Ltd.

Provide EV/IC
for Anhui Yingjia Distillery Co Ltd.

Show me price targets
for Anhui Yingjia Distillery Co Ltd made by professional analysts.

What are the Revenue projections
for Anhui Yingjia Distillery Co Ltd?

How accurate were the past Revenue estimates
for Anhui Yingjia Distillery Co Ltd?

What are the Net Income projections
for Anhui Yingjia Distillery Co Ltd?

How accurate were the past Net Income estimates
for Anhui Yingjia Distillery Co Ltd?

What are the EPS projections
for Anhui Yingjia Distillery Co Ltd?

How accurate were the past EPS estimates
for Anhui Yingjia Distillery Co Ltd?

What are the EBIT projections
for Anhui Yingjia Distillery Co Ltd?

How accurate were the past EBIT estimates
for Anhui Yingjia Distillery Co Ltd?

Compare the revenue forecasts
for Anhui Yingjia Distillery Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Anhui Yingjia Distillery Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Anhui Yingjia Distillery Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Anhui Yingjia Distillery Co Ltd compared to its peers.

Compare the P/E ratios
of Anhui Yingjia Distillery Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Anhui Yingjia Distillery Co Ltd with its peers.

Analyze the financial leverage
of Anhui Yingjia Distillery Co Ltd compared to its main competitors.

Show all profitability ratios
for Anhui Yingjia Distillery Co Ltd.

Provide ROE
for Anhui Yingjia Distillery Co Ltd.

Provide ROA
for Anhui Yingjia Distillery Co Ltd.

Provide ROIC
for Anhui Yingjia Distillery Co Ltd.

Provide ROCE
for Anhui Yingjia Distillery Co Ltd.

Provide Gross Margin
for Anhui Yingjia Distillery Co Ltd.

Provide Operating Margin
for Anhui Yingjia Distillery Co Ltd.

Provide Net Margin
for Anhui Yingjia Distillery Co Ltd.

Provide FCF Margin
for Anhui Yingjia Distillery Co Ltd.

Show all solvency ratios
for Anhui Yingjia Distillery Co Ltd.

Provide D/E Ratio
for Anhui Yingjia Distillery Co Ltd.

Provide D/A Ratio
for Anhui Yingjia Distillery Co Ltd.

Provide Interest Coverage Ratio
for Anhui Yingjia Distillery Co Ltd.

Provide Altman Z-Score Ratio
for Anhui Yingjia Distillery Co Ltd.

Provide Quick Ratio
for Anhui Yingjia Distillery Co Ltd.

Provide Current Ratio
for Anhui Yingjia Distillery Co Ltd.

Provide Cash Ratio
for Anhui Yingjia Distillery Co Ltd.

What is the historical Revenue growth
over the last 5 years for Anhui Yingjia Distillery Co Ltd?

What is the historical Net Income growth
over the last 5 years for Anhui Yingjia Distillery Co Ltd?

What is the current Free Cash Flow
of Anhui Yingjia Distillery Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Anhui Yingjia Distillery Co Ltd.

Business Breakdown

Anhui Yingjia Distillery Co., Ltd. has carved a niche in the ever-growing Chinese liquor market, establishing itself as one of the premier producers of high-quality Baijiu, a traditional Chinese spirit. Founded in 1997 and based in Anhui province, the company has transitioned from a regional player to a nationally recognized brand. Its flagship product, Yingjia, is celebrated for its unique flavor profile and distillation process, which reflect the rich cultural heritage of Chinese liquor-making. Over the years, Anhui Yingjia has adeptly navigated market trends, expanding its distribution network and capitalizing on the increasing demand for premium spirits, both domestically and abroad. The...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Anhui Yingjia Distillery Co Ltd

Current Assets 8.3B
Cash & Short-Term Investments 3.5B
Receivables 151.9m
Other Current Assets 4.7B
Non-Current Assets 3B
Long-Term Investments 101.9m
PP&E 2.4B
Intangibles 240.2m
Other Non-Current Assets 192m
Current Liabilities 2.5B
Accounts Payable 589.4m
Accrued Liabilities 585.9m
Short-Term Debt 244.2m
Other Current Liabilities 1B
Non-Current Liabilities 172.8m
Long-Term Debt 398.7k
Other Non-Current Liabilities 172.4m
Efficiency

Earnings Waterfall
Anhui Yingjia Distillery Co Ltd

Revenue
7.4B CNY
Cost of Revenue
-3.1B CNY
Gross Profit
4.2B CNY
Operating Expenses
-870.8m CNY
Operating Income
3.4B CNY
Other Expenses
-760.2m CNY
Net Income
2.6B CNY

Free Cash Flow Analysis
Anhui Yingjia Distillery Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Anhui Yingjia Distillery Co Ltd's profitability score is 77/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
Exceptional 3-Year Average ROE
77/100
Profitability
Score

Anhui Yingjia Distillery Co Ltd's profitability score is 77/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Anhui Yingjia Distillery Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
86/100
Solvency
Score

Anhui Yingjia Distillery Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Anhui Yingjia Distillery Co Ltd

Wall Street analysts forecast Anhui Yingjia Distillery Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Anhui Yingjia Distillery Co Ltd is 77.71 CNY with a low forecast of 69.25 CNY and a high forecast of 92.4 CNY.

Lowest
Price Target
69.25 CNY
4% Upside
Average
Price Target
77.71 CNY
17% Upside
Highest
Price Target
92.4 CNY
39% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Anhui Yingjia Distillery Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Anhui Yingjia Distillery Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Anhui Yingjia Distillery Co Ltd Logo
Anhui Yingjia Distillery Co Ltd

Country

China

Industry

Beverages

Market Cap

53.1B CNY

Dividend Yield

0%

Description

Anhui Yingjia Distillery Co., Ltd. engages in the research, development, manufacturing and sale of liquor. The company is headquartered in Liu'An, Anhui and currently employs 6,330 full-time employees. The company went IPO on 2015-05-28. The firm's main products include Shengtaidongcang series, Shengtainianfen series, Yingjiazhixing series and Bainianyingjia series. The firm distributes its products mainly in domestic markets.

Contact

ANHUI
Liu'an
Foziling Town, Huoshan County
+865645231473
www.yingjia.cn

IPO

2015-05-28

Employees

6 330

Officers

Financial Manager & Accounting Supervisor
Ms. Xuemei Cai
Chief Engineer
Mr. Xingben Xiang
Board Secretary
Mr. Wangsheng Sun
Deputy General Manager
Mr. Jiaquan Guang
GM & Director
Mr. Hai Qin
Deputy GM & Director
Mr. Yuqiong Ye
Show More
Employee Supervisor
Mr. Shaotang Li
Show Less

See Also

Discover More
What is the Intrinsic Value of one Anhui Yingjia Distillery Co Ltd stock?

The intrinsic value of one Anhui Yingjia Distillery Co Ltd stock under the Base Case scenario is 102.69 CNY.

Is Anhui Yingjia Distillery Co Ltd stock undervalued or overvalued?

Compared to the current market price of 66.32 CNY, Anhui Yingjia Distillery Co Ltd is Undervalued by 35%.

Back to Top