
Zhejiang Wazam New Materials Co Ltd
SSE:603186

Intrinsic Value
The intrinsic value of one
Zhejiang Wazam New Materials Co Ltd
stock under the Base Case scenario is
35.37
CNY.
Compared to the current market price of 25.56 CNY,
Zhejiang Wazam New Materials Co Ltd
is
Undervalued by 28%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Zhejiang Wazam New Materials Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Zhejiang Wazam New Materials Co Ltd
Balance Sheet Decomposition
Zhejiang Wazam New Materials Co Ltd
Current Assets | 3.1B |
Cash & Short-Term Investments | 550.4m |
Receivables | 1.9B |
Other Current Assets | 583.9m |
Non-Current Assets | 3.3B |
Long-Term Investments | 13.8m |
PP&E | 2.9B |
Intangibles | 263.7m |
Other Non-Current Assets | 140.9m |
Free Cash Flow Analysis
Zhejiang Wazam New Materials Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Zhejiang Wazam New Materials Co Ltd
Revenue
|
3.7B
CNY
|
Cost of Revenue
|
-3.4B
CNY
|
Gross Profit
|
309.7m
CNY
|
Operating Expenses
|
-344.1m
CNY
|
Operating Income
|
-34.4m
CNY
|
Other Expenses
|
-62.2m
CNY
|
Net Income
|
-96.6m
CNY
|
Profitability Score
Profitability Due Diligence
Zhejiang Wazam New Materials Co Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Score
Zhejiang Wazam New Materials Co Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Zhejiang Wazam New Materials Co Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Score
Zhejiang Wazam New Materials Co Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Zhejiang Wazam New Materials Co Ltd
According to Wall Street analysts, the average 1-year price target for
Zhejiang Wazam New Materials Co Ltd
is 31.02 CNY
with a low forecast of 30.71 CNY and a high forecast of 31.93 CNY.
Dividends
Current shareholder yield for Zhejiang Wazam New Materials Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Zhejiang Wazam New Materials Co Ltd
stock under the Base Case scenario is
35.37
CNY.
Compared to the current market price of 25.56 CNY,
Zhejiang Wazam New Materials Co Ltd
is
Undervalued by 28%.