GoldenHome Living Co Ltd
SSE:603180

Watchlist Manager
GoldenHome Living Co Ltd Logo
GoldenHome Living Co Ltd
SSE:603180
Watchlist
Price: 19.15 CNY -1.29% Market Closed
Market Cap: 3B CNY

Intrinsic Value

The intrinsic value of one GoldenHome Living Co Ltd stock under the Base Case scenario is 20.56 CNY. Compared to the current market price of 19.15 CNY, GoldenHome Living Co Ltd is Undervalued by 7%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
20.56 CNY
Undervaluation 7%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
GoldenHome Living Co Ltd

GoldenHome Living Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for GoldenHome Living Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

GoldenHome Living Co Ltd
SSE:603180
CN
Consumer products
Market Cap
2.9B CNY
IPO
May 12, 2017
CN
Consumer products
Market Cap
2.9B CNY
IPO
May 12, 2017
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GoldenHome Living Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about GoldenHome Living Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
GoldenHome Living Co Ltd

Current Assets 2.5B
Cash & Short-Term Investments 1.5B
Receivables 366.6m
Other Current Assets 605.5m
Non-Current Assets 3.2B
Long-Term Investments 400.1m
PP&E 2.1B
Intangibles 299.7m
Other Non-Current Assets 353.2m
Efficiency

Free Cash Flow Analysis
GoldenHome Living Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
GoldenHome Living Co Ltd

Revenue
3.5B CNY
Cost of Revenue
-2.5B CNY
Gross Profit
974.1m CNY
Operating Expenses
-750.1m CNY
Operating Income
224m CNY
Other Expenses
21.3m CNY
Net Income
245.3m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

GoldenHome Living Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
48/100
Profitability
Score

GoldenHome Living Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

GoldenHome Living Co Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
53/100
Solvency
Score

GoldenHome Living Co Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
GoldenHome Living Co Ltd

Wall Street analysts forecast GoldenHome Living Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GoldenHome Living Co Ltd is 27.06 CNY with a low forecast of 26.21 CNY and a high forecast of 28.46 CNY.

Lowest
Price Target
26.21 CNY
37% Upside
Average
Price Target
27.06 CNY
41% Upside
Highest
Price Target
28.46 CNY
49% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GoldenHome Living Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one GoldenHome Living Co Ltd stock?

The intrinsic value of one GoldenHome Living Co Ltd stock under the Base Case scenario is 20.56 CNY.

Is GoldenHome Living Co Ltd stock undervalued or overvalued?

Compared to the current market price of 19.15 CNY, GoldenHome Living Co Ltd is Undervalued by 7%.

Back to Top