GoldenHome Living Co Ltd
SSE:603180
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (23.5), the stock would be worth ¥-25.95 (240% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -16.7 | ¥18.52 |
0%
|
| Industry Average | 23.5 | ¥-25.95 |
-240%
|
| Country Average | 26.4 | ¥-29.19 |
-258%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
|
GoldenHome Living Co Ltd
SSE:603180
|
2.9B CNY | -16.7 | 19.8 | |
| US |
|
Tempur Sealy International Inc
NYSE:TPX
|
14.3B USD | 476.4 | 36.8 | |
| US |
|
Mohawk Industries Inc
NYSE:MHK
|
6.1B USD | 20.1 | 16.6 | |
| CN |
|
Oppein Home Group Inc
SSE:603833
|
28.6B CNY | 14.1 | 14.3 | |
| CN |
|
Jason Furniture Hangzhou Co Ltd
SSE:603816
|
23.9B CNY | 17.8 | 13.3 | |
| TW |
|
Nien Made Enterprise Co Ltd
TWSE:8464
|
102.9B TWD | 18.4 | 15.6 | |
| CN |
|
A-Zenith Home Furnishings Co Ltd
SSE:603389
|
16.2B CNY | -316.3 | -171 | |
| HK |
|
Man Wah Holdings Ltd
HKEX:1999
|
16.5B HKD | 20.9 | 7.8 | |
| CN |
H
|
HHC Changzhou Corp
SZSE:301061
|
13.6B CNY | 20.9 | 15 | |
| CN |
|
Fsilon Furnishing and Construction Materials Corp
SSE:605318
|
12.7B CNY | -326 | -417 | |
| CN |
|
Suofeiya Home Collection Co Ltd
SZSE:002572
|
11.5B CNY | -25.8 | 12.9 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 13.7 |
| Median | 26.4 |
| 70th Percentile | 52.8 |
| Max | 2 279 450.9 |
Other Multiples
GoldenHome Living Co Ltd
Glance View
Goldenhome Living Co., Ltd. engages in the research, development, design, production, sale, installation, and after-sale service for kitchen cabinet and custom house furniture. The company is headquartered in Xiamen, Fujian and currently employs 6,331 full-time employees. The company went IPO on 2017-05-12. The firm is also involved in production and sales of integrated wardrobes, wooden doors and other household goods.
