GoldenHome Living Co Ltd
SSE:603180

Watchlist Manager
GoldenHome Living Co Ltd Logo
GoldenHome Living Co Ltd
SSE:603180
Watchlist
Price: 17.98 CNY -1.37% Market Closed
Market Cap: 2.8B CNY

Relative Value

The Relative Value of one GoldenHome Living Co Ltd stock under the Base Case scenario is 34.05 CNY. Compared to the current market price of 17.98 CNY, GoldenHome Living Co Ltd is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
34.05 CNY
Undervaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
52
Median 3Y
1.1
Median 5Y
0.9
Industry
1
Forward
0.7
vs History
49
vs Industry
43
Median 3Y
12.7
Median 5Y
11.3
Industry
16.4
Forward
9.7
vs History
17
vs Industry
28
Median 3Y
11.1
Median 5Y
7.4
Industry
11.5
vs History
vs Industry
41
Median 3Y
-14.2
Median 5Y
-36.8
Industry
17.6
vs History
71
vs Industry
54
Median 3Y
1.6
Median 5Y
1.3
Industry
1.5
vs History
52
vs Industry
54
Median 3Y
0.9
Median 5Y
0.8
Industry
1.1
Forward
0.7
vs History
50
vs Industry
51
Median 3Y
3.1
Median 5Y
2.9
Industry
3.7
vs History
36
vs Industry
26
Median 3Y
12.7
Median 5Y
10.2
Industry
9.6
Forward
5.2
vs History
36
vs Industry
32
Median 3Y
12.7
Median 5Y
10.2
Industry
12.5
Forward
7.3
vs History
15
vs Industry
29
Median 3Y
9.6
Median 5Y
7.6
Industry
11.9
vs History
vs Industry
Median 3Y
-14.3
Median 5Y
-36.6
Industry
15.1
vs History
69
vs Industry
54
Median 3Y
1.3
Median 5Y
1
Industry
1.2

Multiples Across Competitors

Competitors Multiples
GoldenHome Living Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
GoldenHome Living Co Ltd
SSE:603180
2.7B CNY 0.8 11.2 12.3 12.3
US
Tempur Sealy International Inc
NYSE:TPX
14.3B USD 2.9 36.8 21 26.3
US
Mohawk Industries Inc
NYSE:MHK
6.7B USD 0.6 12.9 5.3 9.5
CN
Oppein Home Group Inc
SSE:603833
40.7B CNY 2 14.8 14.6 14.6
TW
Nien Made Enterprise Co Ltd
TWSE:8464
109.6B TWD 3.7 15.9 10.1 11.3
CN
Jason Furniture Hangzhou Co Ltd
SSE:603816
19.3B CNY 1 10.4 9 9
CN
Suofeiya Home Collection Co Ltd
SZSE:002572
15.5B CNY 1.4 12.6 10.5 10.5
HK
Man Wah Holdings Ltd
HKEX:1999
15.3B HKD 0.9 6.6 3.6 3.6
CN
De Rucci Healthy Sleep Co Ltd
SZSE:001323
12.5B CNY 3.2 24 18.4 18.4
US
La-Z-Boy Inc
NYSE:LZB
1.6B USD 0.8 13 6.4 8.3
CN
HHC Changzhou Corp
SZSE:301061
11.5B CNY 5 22.3 19 19