Servyou Software Group Co Ltd
SSE:603171

Watchlist Manager
Servyou Software Group Co Ltd Logo
Servyou Software Group Co Ltd
SSE:603171
Watchlist
Price: 44 CNY 0.23% Market Closed
Market Cap: 17.9B CNY

Relative Value

The Relative Value of one Servyou Software Group Co Ltd stock under the Base Case scenario is 29.96 CNY. Compared to the current market price of 44 CNY, Servyou Software Group Co Ltd is Overvalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
29.96 CNY
Overvaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
8
vs Industry
12
Median 3Y
7.3
Median 5Y
7.7
Industry
2.4
Forward
9
vs History
0
vs Industry
3
Median 3Y
111.3
Median 5Y
102
Industry
22.4
Forward
107.9
vs History
63
vs Industry
9
Median 3Y
98
Median 5Y
102.1
Industry
16.9
vs History
vs Industry
8
Median 3Y
-83.8
Median 5Y
-91.1
Industry
20.9
vs History
2
vs Industry
15
Median 3Y
5.2
Median 5Y
5.3
Industry
2.9
vs History
8
vs Industry
13
Median 3Y
6.3
Median 5Y
6.7
Industry
2.4
Forward
8.2
vs History
0
vs Industry
14
Median 3Y
11.2
Median 5Y
11.5
Industry
4.8
vs History
6
vs Industry
1
Median 3Y
195.3
Median 5Y
168.3
Industry
12.7
Forward
93.9
vs History
6
vs Industry
1
Median 3Y
195.3
Median 5Y
168.3
Industry
16.2
Forward
104.3
vs History
63
vs Industry
9
Median 3Y
83.4
Median 5Y
88.1
Industry
15.6
vs History
14
vs Industry
3
Median 3Y
-54.8
Median 5Y
-72
Industry
18.3
vs History
25
vs Industry
12
Median 3Y
6.2
Median 5Y
6.6
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Servyou Software Group Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Servyou Software Group Co Ltd
SSE:603171
17.9B CNY 9.5 212.9 590.4 590.4
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
301.8B EUR 8.8 96.6 31.6 36.5
US
Salesforce Inc
NYSE:CRM
276.2B USD 7.3 44.6 24.3 35.3
US
Palantir Technologies Inc
NYSE:PLTR
219.8B USD 76.7 475.6 627.5 691.4
US
Adobe Inc
NASDAQ:ADBE
177.7B USD 8.1 26.3 19.6 21.7
US
Intuit Inc
NASDAQ:INTU
173.1B USD 10.1 57 36.3 43.5
US
NCR Corp
LSE:0K45
132.4B USD 46.9 140.4 392.9 3 239.3
US
Applovin Corp
NASDAQ:APP
117.8B USD 25 74.7 51.9 64.3
US
Microstrategy Inc
NASDAQ:MSTR
84B USD 181.3 -72 -2 012.1 -1 444.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
73.7B USD 15.9 69.8 46.3 52.8
P/S Multiple
Revenue Growth P/S to Growth
CN
Servyou Software Group Co Ltd
SSE:603171
Average P/S: 21 300
9.5
13%
0.7
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.8
13%
0.7
US
Salesforce Inc
NYSE:CRM
7.3
10%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
76.7
32%
2.4
US
Adobe Inc
NASDAQ:ADBE
8.1
10%
0.8
US
Intuit Inc
NASDAQ:INTU
10.1
13%
0.8
US
N
NCR Corp
LSE:0K45
46.9
-9%
N/A
US
Applovin Corp
NASDAQ:APP
25
21%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
181.3
3%
60.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
15.9
13%
1.2
P/E Multiple
Earnings Growth PEG
CN
Servyou Software Group Co Ltd
SSE:603171
Average P/E: 133.1
212.9
65%
3.3
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
96.6
49%
2
US
Salesforce Inc
NYSE:CRM
44.6
31%
1.4
US
Palantir Technologies Inc
NYSE:PLTR
475.6
71%
6.7
US
Adobe Inc
NASDAQ:ADBE
26.3
27%
1
US
Intuit Inc
NASDAQ:INTU
57
35%
1.6
US
N
NCR Corp
LSE:0K45
140.4
-49%
N/A
US
Applovin Corp
NASDAQ:APP
74.7
39%
1.9
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -72 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
69.8
32%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Servyou Software Group Co Ltd
SSE:603171
Average EV/EBITDA: 202.3
590.4
221%
2.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
31.6
19%
1.7
US
Salesforce Inc
NYSE:CRM
24.3
23%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
627.5
105%
6
US
Adobe Inc
NASDAQ:ADBE
19.6
17%
1.2
US
Intuit Inc
NASDAQ:INTU
36.3
29%
1.3
US
N
NCR Corp
LSE:0K45
392.9
12%
32.7
US
Applovin Corp
NASDAQ:APP
51.9
38%
1.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 012.1 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
46.3
25%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Servyou Software Group Co Ltd
SSE:603171
Average EV/EBIT: 530.6
590.4
183%
3.2
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
36.5
21%
1.7
US
Salesforce Inc
NYSE:CRM
35.3
32%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
691.4
108%
6.4
US
Adobe Inc
NASDAQ:ADBE
21.7
20%
1.1
US
Intuit Inc
NASDAQ:INTU
43.5
35%
1.2
US
N
NCR Corp
LSE:0K45
3 239.3
84%
38.6
US
Applovin Corp
NASDAQ:APP
64.3
40%
1.6
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 444.4 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
52.8
27%
2