J

Jiangsu Tianmu Lake Tourism Co Ltd
SSE:603136

Watchlist Manager
Jiangsu Tianmu Lake Tourism Co Ltd
SSE:603136
Watchlist
Price: 11.07 CNY -4.49% Market Closed
Market Cap: 3B CNY
Have any thoughts about
Jiangsu Tianmu Lake Tourism Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Jiangsu Tianmu Lake Tourism Co Ltd stock under the Base Case scenario is 18.7 CNY. Compared to the current market price of 11.07 CNY, Jiangsu Tianmu Lake Tourism Co Ltd is Undervalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
18.7 CNY
Undervaluation 41%
Intrinsic Value
Price
J
Worst Case
Base Case
Best Case

Valuation Backtest
Jiangsu Tianmu Lake Tourism Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Jiangsu Tianmu Lake Tourism Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Jiangsu Tianmu Lake Tourism Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Jiangsu Tianmu Lake Tourism Co Ltd

Provide an overview of the primary business activities
of Jiangsu Tianmu Lake Tourism Co Ltd.

What unique competitive advantages
does Jiangsu Tianmu Lake Tourism Co Ltd hold over its rivals?

What risks and challenges
does Jiangsu Tianmu Lake Tourism Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Jiangsu Tianmu Lake Tourism Co Ltd.

Provide P/S
for Jiangsu Tianmu Lake Tourism Co Ltd.

Provide P/E
for Jiangsu Tianmu Lake Tourism Co Ltd.

Provide P/OCF
for Jiangsu Tianmu Lake Tourism Co Ltd.

Provide P/FCFE
for Jiangsu Tianmu Lake Tourism Co Ltd.

Provide P/B
for Jiangsu Tianmu Lake Tourism Co Ltd.

Provide EV/S
for Jiangsu Tianmu Lake Tourism Co Ltd.

Provide EV/GP
for Jiangsu Tianmu Lake Tourism Co Ltd.

Provide EV/EBITDA
for Jiangsu Tianmu Lake Tourism Co Ltd.

Provide EV/EBIT
for Jiangsu Tianmu Lake Tourism Co Ltd.

Provide EV/OCF
for Jiangsu Tianmu Lake Tourism Co Ltd.

Provide EV/FCFF
for Jiangsu Tianmu Lake Tourism Co Ltd.

Provide EV/IC
for Jiangsu Tianmu Lake Tourism Co Ltd.

Show me price targets
for Jiangsu Tianmu Lake Tourism Co Ltd made by professional analysts.

What are the Revenue projections
for Jiangsu Tianmu Lake Tourism Co Ltd?

How accurate were the past Revenue estimates
for Jiangsu Tianmu Lake Tourism Co Ltd?

What are the Net Income projections
for Jiangsu Tianmu Lake Tourism Co Ltd?

How accurate were the past Net Income estimates
for Jiangsu Tianmu Lake Tourism Co Ltd?

What are the EPS projections
for Jiangsu Tianmu Lake Tourism Co Ltd?

How accurate were the past EPS estimates
for Jiangsu Tianmu Lake Tourism Co Ltd?

What are the EBIT projections
for Jiangsu Tianmu Lake Tourism Co Ltd?

How accurate were the past EBIT estimates
for Jiangsu Tianmu Lake Tourism Co Ltd?

Compare the revenue forecasts
for Jiangsu Tianmu Lake Tourism Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Jiangsu Tianmu Lake Tourism Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Jiangsu Tianmu Lake Tourism Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Jiangsu Tianmu Lake Tourism Co Ltd compared to its peers.

Compare the P/E ratios
of Jiangsu Tianmu Lake Tourism Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Jiangsu Tianmu Lake Tourism Co Ltd with its peers.

Analyze the financial leverage
of Jiangsu Tianmu Lake Tourism Co Ltd compared to its main competitors.

Show all profitability ratios
for Jiangsu Tianmu Lake Tourism Co Ltd.

Provide ROE
for Jiangsu Tianmu Lake Tourism Co Ltd.

Provide ROA
for Jiangsu Tianmu Lake Tourism Co Ltd.

Provide ROIC
for Jiangsu Tianmu Lake Tourism Co Ltd.

Provide ROCE
for Jiangsu Tianmu Lake Tourism Co Ltd.

Provide Gross Margin
for Jiangsu Tianmu Lake Tourism Co Ltd.

Provide Operating Margin
for Jiangsu Tianmu Lake Tourism Co Ltd.

Provide Net Margin
for Jiangsu Tianmu Lake Tourism Co Ltd.

Provide FCF Margin
for Jiangsu Tianmu Lake Tourism Co Ltd.

Show all solvency ratios
for Jiangsu Tianmu Lake Tourism Co Ltd.

Provide D/E Ratio
for Jiangsu Tianmu Lake Tourism Co Ltd.

Provide D/A Ratio
for Jiangsu Tianmu Lake Tourism Co Ltd.

Provide Interest Coverage Ratio
for Jiangsu Tianmu Lake Tourism Co Ltd.

Provide Altman Z-Score Ratio
for Jiangsu Tianmu Lake Tourism Co Ltd.

Provide Quick Ratio
for Jiangsu Tianmu Lake Tourism Co Ltd.

Provide Current Ratio
for Jiangsu Tianmu Lake Tourism Co Ltd.

Provide Cash Ratio
for Jiangsu Tianmu Lake Tourism Co Ltd.

What is the historical Revenue growth
over the last 5 years for Jiangsu Tianmu Lake Tourism Co Ltd?

What is the historical Net Income growth
over the last 5 years for Jiangsu Tianmu Lake Tourism Co Ltd?

What is the current Free Cash Flow
of Jiangsu Tianmu Lake Tourism Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Jiangsu Tianmu Lake Tourism Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Jiangsu Tianmu Lake Tourism Co Ltd

Current Assets 683.8m
Cash & Short-Term Investments 622.7m
Receivables 37.1m
Other Current Assets 23.9m
Non-Current Assets 1.1B
Long-Term Investments 57.6m
PP&E 928.1m
Intangibles 100.2m
Other Non-Current Assets 32.7m
Current Liabilities 311.7m
Accounts Payable 25.2m
Accrued Liabilities 12.2m
Short-Term Debt 222m
Other Current Liabilities 52.3m
Non-Current Liabilities 204.4m
Long-Term Debt 56.4m
Other Non-Current Liabilities 148m
Efficiency

Earnings Waterfall
Jiangsu Tianmu Lake Tourism Co Ltd

Revenue
559.7m CNY
Cost of Revenue
-278.4m CNY
Gross Profit
281.3m CNY
Operating Expenses
-120.4m CNY
Operating Income
160.9m CNY
Other Expenses
-48.6m CNY
Net Income
112.4m CNY

Free Cash Flow Analysis
Jiangsu Tianmu Lake Tourism Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Jiangsu Tianmu Lake Tourism Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
49/100
Profitability
Score

Jiangsu Tianmu Lake Tourism Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Jiangsu Tianmu Lake Tourism Co Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Negative Net Debt
77/100
Solvency
Score

Jiangsu Tianmu Lake Tourism Co Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Jiangsu Tianmu Lake Tourism Co Ltd

Wall Street analysts forecast Jiangsu Tianmu Lake Tourism Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Jiangsu Tianmu Lake Tourism Co Ltd is 18.66 CNY with a low forecast of 14.85 CNY and a high forecast of 22.99 CNY.

Lowest
Price Target
14.85 CNY
34% Upside
Average
Price Target
18.66 CNY
69% Upside
Highest
Price Target
22.99 CNY
108% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Jiangsu Tianmu Lake Tourism Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Jiangsu Tianmu Lake Tourism Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Jiangsu Tianmu Lake Tourism Co Ltd

Country

China

Industry

Hotels, Restaurants & Leisure

Market Cap

3B CNY

Dividend Yield

0%

Description

Jiangsu Tianmu Lake Tourism Co., Ltd. engages in the provision of one-stop travel customization service. The company is headquartered in Changzhou, Jiangsu and currently employs 1,237 full-time employees. The company went IPO on 2017-09-27. is a China-based company principally involved in the comprehensive development, management and operation of tourist attractions. The firm operates through two main segments. The Main Business segment is engaged in the scenic tourism business, water world theme park business, hot spring business, hotel business and travel agency business, among others. The Other Business segment is primarily involved in the sales of scraps and sales share, among others.

Contact

JIANGSU
Changzhou
No.1 Huanhu West Road, Tianmu Lake Tourist and Vacation Zone, Liyang City
+8651987985901
www.tmhtour.com

IPO

2017-09-27

Employees

1 237

Officers

Vice President
Mr. Yao Feng Shi

See Also

Discover More
What is the Intrinsic Value of one Jiangsu Tianmu Lake Tourism Co Ltd stock?

The intrinsic value of one Jiangsu Tianmu Lake Tourism Co Ltd stock under the Base Case scenario is 18.7 CNY.

Is Jiangsu Tianmu Lake Tourism Co Ltd stock undervalued or overvalued?

Compared to the current market price of 11.07 CNY, Jiangsu Tianmu Lake Tourism Co Ltd is Undervalued by 41%.

Back to Top