J

Jiangsu Tianmu Lake Tourism Co Ltd
SSE:603136

Watchlist Manager
Jiangsu Tianmu Lake Tourism Co Ltd
SSE:603136
Watchlist
Price: 11.39 CNY -2.57%
Market Cap: 3.1B CNY
Have any thoughts about
Jiangsu Tianmu Lake Tourism Co Ltd?
Write Note

Relative Value

The Relative Value of one Jiangsu Tianmu Lake Tourism Co Ltd stock under the Base Case scenario is 17.73 CNY. Compared to the current market price of 11.39 CNY, Jiangsu Tianmu Lake Tourism Co Ltd is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
17.73 CNY
Undervaluation 36%
Relative Value
Price
J
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
16
Median 3Y
9.1
Median 5Y
6.6
Industry
1.4
Forward
4.9
vs History
68
vs Industry
33
Median 3Y
40.4
Median 5Y
36.7
Industry
20.2
Forward
20.6
vs History
52
vs Industry
38
Median 3Y
23.8
Median 5Y
16.3
Industry
9.8
vs History
34
vs Industry
34
Median 3Y
8.5
Median 5Y
7.6
Industry
18.6
vs History
58
vs Industry
43
Median 3Y
3.7
Median 5Y
2.6
Industry
2.2
vs History
66
vs Industry
23
Median 3Y
8.5
Median 5Y
6.1
Industry
1.9
Forward
4.4
vs History
63
vs Industry
26
Median 3Y
17
Median 5Y
11.9
Industry
3.8
vs History
66
vs Industry
36
Median 3Y
25.1
Median 5Y
20.7
Industry
10.7
Forward
10.5
vs History
66
vs Industry
49
Median 3Y
25.1
Median 5Y
20.7
Industry
16.5
Forward
16
vs History
57
vs Industry
52
Median 3Y
22.1
Median 5Y
14.6
Industry
11.9
vs History
23
vs Industry
47
Median 3Y
12.7
Median 5Y
-2.2
Industry
17.4
vs History
55
vs Industry
28
Median 3Y
3.9
Median 5Y
2.6
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Jiangsu Tianmu Lake Tourism Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Jiangsu Tianmu Lake Tourism Co Ltd
SSE:603136
3.2B CNY 5.5 27.4 17.5 17.5
US
Booking Holdings Inc
NASDAQ:BKNG
170B USD 7.4 33.7 24 26.1
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.2 264.5 155.1 195.7
US
Airbnb Inc
NASDAQ:ABNB
85.1B USD 7.9 46.3 45 46.6
US
Marriott International Inc
NASDAQ:MAR
79.8B USD 3.2 28.8 22.7 24.4
US
Royal Caribbean Cruises Ltd
NYSE:RCL
64.6B USD 4 24.8 14.7 20.3
US
Hilton Worldwide Holdings Inc
NYSE:HLT
62B USD 5.6 52.6 28.9 30.7
MY
Grand Central Enterprises Bhd
KLSE:GCE
261.2B MYR 10 139.8 -11 244.1 -11 189.2 -8 884.3
CN
Trip.com Group Ltd
HKEX:9961
365.3B HKD 7 24.4 19.8 21.1
US
Carnival Corp
NYSE:CCL
32.7B USD 1.3 20.9 9.8 17
UK
Carnival PLC
LSE:CCL
23.5B GBP 1.3 32.6 488.5 907.3

See Also

Discover More
Back to Top