B

Beijing Cuiwei Tower Co Ltd
SSE:603123

Watchlist Manager
Beijing Cuiwei Tower Co Ltd
SSE:603123
Watchlist
Price: 8.54 CNY -8.86%
Market Cap: 6.8B CNY
Have any thoughts about
Beijing Cuiwei Tower Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Beijing Cuiwei Tower Co Ltd

Revenue
2.5B CNY
Cost of Revenue
-2.1B CNY
Gross Profit
439.9m CNY
Operating Expenses
-950.8m CNY
Operating Income
-510.9m CNY
Other Expenses
-111.1m CNY
Net Income
-622.1m CNY

Income Statement
Beijing Cuiwei Tower Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
7 930
N/A
6 142
-23%
7 448
+21%
7 396
-1%
7 242
-2%
5 761
-20%
5 597
-3%
5 486
-2%
5 445
-1%
5 380
-1%
5 289
-2%
5 216
-1%
5 156
-1%
5 080
-1%
5 099
+0%
5 086
0%
5 048
-1%
5 007
-1%
4 960
-1%
4 978
+0%
5 019
+1%
7 937
+58%
7 525
-5%
6 555
-13%
5 774
-12%
4 093
-29%
4 831
+18%
5 377
+11%
5 856
+9%
3 497
-40%
3 469
-1%
3 540
+2%
3 941
+11%
3 966
+1%
4 010
+1%
4 078
+2%
3 762
-8%
3 660
-3%
3 288
-10%
2 936
-11%
2 546
-13%
Gross Profit
Cost of Revenue
(6 399)
(4 891)
(5 974)
(5 932)
(5 816)
(4 595)
(4 482)
(4 403)
(4 380)
(4 326)
(4 305)
(4 246)
(4 200)
(4 081)
(4 142)
(4 131)
(4 099)
(4 021)
(4 029)
(4 044)
(4 079)
(6 454)
(6 106)
(5 268)
(4 538)
(2 986)
(3 594)
(4 004)
(4 395)
(2 372)
(2 347)
(2 476)
(2 830)
(2 933)
(3 087)
(3 095)
(2 889)
(2 797)
(2 588)
(2 384)
(2 106)
Gross Profit
1 531
N/A
1 251
-18%
1 473
+18%
1 464
-1%
1 425
-3%
1 166
-18%
1 114
-4%
1 083
-3%
1 066
-2%
1 054
-1%
983
-7%
970
-1%
956
-1%
999
+4%
957
-4%
955
0%
949
-1%
987
+4%
932
-6%
934
+0%
940
+1%
1 483
+58%
1 419
-4%
1 287
-9%
1 236
-4%
1 107
-10%
1 237
+12%
1 374
+11%
1 461
+6%
1 125
-23%
1 122
0%
1 064
-5%
1 110
+4%
1 033
-7%
924
-11%
983
+6%
873
-11%
864
-1%
700
-19%
552
-21%
440
-20%
Operating Income
Operating Expenses
(1 326)
(1 114)
(1 291)
(1 288)
(1 254)
(998)
(949)
(928)
(915)
(961)
(875)
(848)
(834)
(863)
(808)
(800)
(790)
(823)
(778)
(770)
(758)
(1 097)
(1 080)
(1 004)
(1 000)
(974)
(981)
(1 089)
(1 138)
(964)
(946)
(953)
(981)
(954)
(903)
(909)
(891)
(950)
(1 016)
(981)
(951)
Selling, General & Administrative
(1 328)
(858)
(1 292)
(1 289)
(1 254)
(790)
(949)
(928)
(914)
(786)
(874)
(849)
(836)
(726)
(814)
(806)
(796)
(691)
(781)
(774)
(762)
(889)
(966)
(927)
(921)
(808)
(912)
(959)
(991)
(654)
(857)
(869)
(892)
(608)
(828)
(831)
(821)
(612)
(822)
(792)
(759)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(82)
(111)
0
0
(85)
(110)
(133)
(152)
(80)
(89)
(82)
(83)
(99)
(98)
(101)
(98)
(83)
(88)
(86)
(88)
Depreciation & Amortization
0
(243)
0
0
0
(196)
0
0
0
(167)
0
0
0
(137)
0
0
0
(133)
0
0
0
(123)
0
0
0
(120)
0
0
0
(236)
0
0
0
(280)
0
0
0
(261)
0
0
0
Other Operating Expenses
2
(13)
0
0
0
(12)
0
0
0
(9)
0
2
2
1
5
4
4
1
3
5
4
(2)
(3)
(77)
(79)
39
41
3
6
4
(0)
(1)
(7)
34
22
23
28
6
(106)
(104)
(105)
Operating Income
205
N/A
137
-33%
183
+33%
176
-4%
172
-3%
168
-2%
165
-2%
154
-7%
151
-2%
93
-39%
109
+17%
122
+13%
122
0%
136
+12%
150
+10%
154
+3%
159
+3%
163
+3%
153
-6%
164
+7%
182
+11%
386
+112%
339
-12%
283
-16%
236
-17%
132
-44%
256
+93%
285
+11%
323
+14%
161
-50%
176
+9%
111
-37%
129
+16%
80
-38%
20
-75%
74
+266%
(18)
N/A
(86)
-378%
(316)
-267%
(429)
-36%
(511)
-19%
Pre-Tax Income
Interest Income Expense
14
34
22
21
21
46
29
23
21
54
46
51
52
58
57
60
59
72
77
89
108
79
74
92
88
113
106
92
64
19
3
(34)
(36)
(41)
(31)
(17)
(14)
(20)
(31)
(55)
(69)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
(8)
1
1
1
1
0
0
2
1
1
1
0
1
0
0
0
(107)
0
1
1
Gain/Loss on Disposition of Assets
(2)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(1)
0
(1)
(1)
(0)
(1)
0
0
0
(0)
0
0
0
(0)
0
0
0
(1)
0
(1)
0
(2)
0
0
0
(0)
0
0
0
(3)
0
0
0
Total Other Income
48
56
67
63
62
12
11
11
6
5
2
(1)
(0)
(3)
0
1
(1)
1
0
1
1
(1)
(1)
(3)
(3)
(2)
(2)
(0)
(0)
0
(1)
1
2
(511)
(511)
(510)
(835)
(349)
(353)
(351)
(21)
Pre-Tax Income
265
N/A
226
-15%
270
+20%
259
-4%
254
-2%
225
-11%
205
-9%
188
-8%
177
-6%
152
-14%
156
+2%
171
+10%
174
+2%
192
+11%
206
+7%
214
+4%
216
+1%
235
+9%
231
-2%
254
+10%
291
+15%
456
+57%
413
-9%
373
-10%
322
-14%
244
-24%
359
+47%
375
+4%
387
+3%
179
-54%
178
0%
78
-56%
93
+19%
(471)
N/A
(522)
-11%
(453)
+13%
(867)
-91%
(565)
+35%
(699)
-24%
(834)
-19%
(600)
+28%
Net Income
Tax Provision
(74)
(59)
(72)
(69)
(64)
(58)
(53)
(48)
(47)
(39)
(40)
(44)
(44)
(47)
(53)
(52)
(53)
(60)
(57)
(64)
(74)
(94)
(94)
(89)
(80)
(42)
(53)
(47)
(39)
(11)
(7)
19
18
28
33
18
20
(25)
(22)
(28)
(29)
Income from Continuing Operations
192
168
198
190
190
167
153
140
131
113
116
126
129
145
153
162
163
175
174
189
216
362
319
285
242
202
307
327
348
168
171
97
112
(443)
(489)
(435)
(847)
(589)
(721)
(861)
(629)
Income to Minority Interest
(2)
(1)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
0
(121)
(151)
(151)
(151)
(120)
(120)
(119)
(121)
(2)
(2)
(4)
(4)
4
3
4
10
5
7
9
7
Net Income (Common)
189
N/A
166
-12%
196
+18%
188
-4%
188
+0%
166
-12%
152
-9%
139
-9%
130
-6%
112
-14%
115
+3%
126
+9%
129
+2%
144
+12%
152
+5%
161
+6%
162
+1%
175
+8%
174
-1%
189
+9%
217
+14%
241
+11%
168
-30%
133
-21%
91
-32%
81
-11%
186
+129%
208
+12%
227
+9%
165
-27%
169
+2%
93
-45%
108
+16%
(439)
N/A
(485)
-11%
(431)
+11%
(836)
-94%
(584)
+30%
(714)
-22%
(853)
-19%
(622)
+27%
EPS (Diluted)
0.4
N/A
0.35
-13%
0.37
+6%
0.35
-5%
0.35
N/A
0.32
-9%
0.3
-6%
0.27
-10%
0.25
-7%
0.21
-16%
0.22
+5%
0.24
+9%
0.25
+4%
0.28
+12%
0.3
+7%
0.32
+7%
0.32
N/A
0.33
+3%
0.34
+3%
0.37
+9%
0.42
+14%
0.4
-5%
0.27
-33%
0.25
-7%
0.17
-32%
0.13
-24%
0.25
+92%
0.27
+8%
0.29
+7%
0.21
-28%
0.21
N/A
0.12
-43%
0.14
+17%
-0.55
N/A
-0.61
-11%
-0.54
+11%
-1.05
-94%
-0.77
+27%
-0.94
-22%
-1.12
-19%
-0.77
+31%

See Also

Discover More