Zhejiang Red Dragonfly Footwear Co Ltd
SSE:603116

Watchlist Manager
Zhejiang Red Dragonfly Footwear Co Ltd Logo
Zhejiang Red Dragonfly Footwear Co Ltd
SSE:603116
Watchlist
Price: 6.05 CNY -9.97% Market Closed
Market Cap: 3.5B CNY
Have any thoughts about
Zhejiang Red Dragonfly Footwear Co Ltd?
Write Note

Relative Value

The Relative Value of one Zhejiang Red Dragonfly Footwear Co Ltd stock under the Base Case scenario is 2.55 CNY. Compared to the current market price of 6.05 CNY, Zhejiang Red Dragonfly Footwear Co Ltd is Overvalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2.55 CNY
Overvaluation 58%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
44
Median 3Y
1.3
Median 5Y
1.3
Industry
1
vs History
vs Industry
12
Median 3Y
53.9
Median 5Y
47.1
Industry
18.7
vs History
15
vs Industry
39
Median 3Y
14.5
Median 5Y
14.6
Industry
10.1
vs History
vs Industry
28
Median 3Y
8.1
Median 5Y
17.5
Industry
17.3
vs History
3
vs Industry
61
Median 3Y
1
Median 5Y
1
Industry
1.4
vs History
4
vs Industry
73
Median 3Y
0.7
Median 5Y
0.7
Industry
1.2
vs History
11
vs Industry
74
Median 3Y
1.9
Median 5Y
2
Industry
4.1
vs History
vs Industry
4
Median 3Y
-27.7
Median 5Y
19.7
Industry
11
vs History
vs Industry
5
Median 3Y
-27.7
Median 5Y
19.7
Industry
14.3
vs History
12
vs Industry
59
Median 3Y
8.4
Median 5Y
8.6
Industry
11
vs History
9
vs Industry
47
Median 3Y
9.9
Median 5Y
9.9
Industry
13.4
vs History
11
vs Industry
74
Median 3Y
0.7
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Zhejiang Red Dragonfly Footwear Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Zhejiang Red Dragonfly Footwear Co Ltd
SSE:603116
3.5B CNY 1.5 -409.1 -41 -41
US
Nike Inc
NYSE:NKE
114.3B USD 2.3 23.4 18 20.6
US
Deckers Outdoor Corp
NYSE:DECK
31.6B USD 6.8 36.1 26.7 28.4
CH
On Holding AG
NYSE:ONON
18.1B USD 7.5 129.3 53.8 79.8
JP
Asics Corp
TSE:7936
2.2T JPY 3.4 37 20.1 24.2
CN
Huali Industrial Group Co Ltd
SZSE:300979
88.5B CNY 3.8 23.5 17.3 17.3
UK
Birkenstock Holding PLC
NYSE:BIRK
11.3B USD 6 56.5 21.9 27
US
Skechers USA Inc
NYSE:SKX
10.2B USD 1.2 16.2 8.3 10.3
DE
Puma SE
XETRA:PUM
6.8B EUR 0.8 25.8 12.9 12.9
US
Crocs Inc
NASDAQ:CROX
6.6B USD 1.6 7.9 7.2 7.6
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
131.3B TWD 1.5 23.4 12.3 17.2
P/E Multiple
Earnings Growth P/E to Growth
CN
Zhejiang Red Dragonfly Footwear Co Ltd
SSE:603116
Average P/E: 37.9
Negative Multiple: -409.1
N/A N/A
US
Nike Inc
NYSE:NKE
23.4
-5%
N/A
US
Deckers Outdoor Corp
NYSE:DECK
36.1
49%
0.7
CH
On Holding AG
NYSE:ONON
129.3
456%
0.3
JP
Asics Corp
TSE:7936
37
149%
0.2
CN
Huali Industrial Group Co Ltd
SZSE:300979
23.5
60%
0.4
UK
Birkenstock Holding PLC
NYSE:BIRK
56.5
N/A N/A
US
Skechers USA Inc
NYSE:SKX
16.2
61%
0.3
DE
Puma SE
XETRA:PUM
25.8
62%
0.4
US
Crocs Inc
NASDAQ:CROX
7.9
2%
4.1
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
23.4
66%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Zhejiang Red Dragonfly Footwear Co Ltd
SSE:603116
Average EV/EBITDA: 19.8
Negative Multiple: -41
N/A N/A
US
Nike Inc
NYSE:NKE
18
-5%
N/A
US
Deckers Outdoor Corp
NYSE:DECK
26.7
49%
0.5
CH
On Holding AG
NYSE:ONON
53.8
172%
0.3
JP
Asics Corp
TSE:7936
20.1
109%
0.2
CN
Huali Industrial Group Co Ltd
SZSE:300979
17.3
91%
0.2
UK
Birkenstock Holding PLC
NYSE:BIRK
21.9
N/A N/A
US
Skechers USA Inc
NYSE:SKX
8.3
49%
0.2
DE
Puma SE
XETRA:PUM
12.9
30%
0.4
US
Crocs Inc
NASDAQ:CROX
7.2
3%
2.5
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
12.3
61%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Zhejiang Red Dragonfly Footwear Co Ltd
SSE:603116
Average EV/EBIT: 24.5
Negative Multiple: -41
N/A N/A
US
Nike Inc
NYSE:NKE
20.6
-4%
N/A
US
Deckers Outdoor Corp
NYSE:DECK
28.4
48%
0.6
CH
On Holding AG
NYSE:ONON
79.8
172%
0.5
JP
Asics Corp
TSE:7936
24.2
N/A N/A
CN
Huali Industrial Group Co Ltd
SZSE:300979
17.3
65%
0.3
UK
Birkenstock Holding PLC
NYSE:BIRK
27
N/A N/A
US
Skechers USA Inc
NYSE:SKX
10.3
56%
0.2
DE
Puma SE
XETRA:PUM
12.9
42%
0.3
US
Crocs Inc
NASDAQ:CROX
7.6
2%
4.8
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
17.2
73%
0.2

See Also

Discover More
Back to Top