H

Hengdian Entertainment Co Ltd
SSE:603103

Watchlist Manager
Hengdian Entertainment Co Ltd
SSE:603103
Watchlist
Price: 13.86 CNY -3.21% Market Closed
Market Cap: 8.8B CNY
Have any thoughts about
Hengdian Entertainment Co Ltd?
Write Note

Relative Value

The Relative Value of one Hengdian Entertainment Co Ltd stock under the Base Case scenario is 21.88 CNY. Compared to the current market price of 13.86 CNY, Hengdian Entertainment Co Ltd is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
21.88 CNY
Undervaluation 37%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
23
Median 3Y
4.2
Median 5Y
4.3
Industry
1.5
Forward
3.4
vs History
22
vs Industry
13
Median 3Y
-28.3
Median 5Y
-19.5
Industry
17.4
Forward
25
vs History
85
vs Industry
35
Median 3Y
14.4
Median 5Y
15.8
Industry
11.3
vs History
63
vs Industry
29
Median 3Y
29.2
Median 5Y
29.2
Industry
15.8
vs History
42
vs Industry
8
Median 3Y
6.5
Median 5Y
5.9
Industry
1.7
vs History
79
vs Industry
20
Median 3Y
4.6
Median 5Y
4.7
Industry
1.5
Forward
3.6
vs History
20
vs Industry
6
Median 3Y
32.7
Median 5Y
27.1
Industry
3.3
vs History
25
vs Industry
9
Median 3Y
44.6
Median 5Y
27.1
Industry
8.9
Forward
14.7
vs History
25
vs Industry
10
Median 3Y
44.6
Median 5Y
27.1
Industry
12.2
Forward
19.3
vs History
85
vs Industry
32
Median 3Y
17
Median 5Y
18.8
Industry
10.6
vs History
68
vs Industry
28
Median 3Y
34.1
Median 5Y
34.1
Industry
13.6
vs History
53
vs Industry
22
Median 3Y
2.8
Median 5Y
3
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Hengdian Entertainment Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Hengdian Entertainment Co Ltd
SSE:603103
8.8B CNY 3.8 62.2 56.2 56.2
US
Netflix Inc
NASDAQ:NFLX
357.6B USD 9.5 46 14.6 37.6
US
Walt Disney Co
NYSE:DIS
206.6B USD 2.3 43.3 14.7 21.3
LU
Spotify Technology SA
NYSE:SPOT
96.7B USD 6.3 196.4 168.4 224.9
NL
Universal Music Group NV
AEX:UMG
42.9B EUR 3.7 27.7 28.3 28.3
US
Live Nation Entertainment Inc
NYSE:LYV
29.5B USD 1.3 128.1 16.5 23.6
US
Warner Bros Discovery Inc
NASDAQ:WBD
24.2B USD 0.6 -2.2 2.8 -153.4
US
TKO Group Holdings Inc
NYSE:TKO
20.1B USD 15 118.6 57.5 76
CN
Tencent Music Entertainment Group
NYSE:TME
18.2B USD 4.8 23.6 21.5 21.5
FR
Bollore SE
PAR:BOL
16.2B EUR 0.9 4.1 7.5 24.2
US
Warner Music Group Corp
NASDAQ:WMG
17.2B USD 2.7 31.8 16.1 21.5

See Also

Discover More
Back to Top