Zhejiang Dafeng Industrial Co Ltd
SSE:603081

Watchlist Manager
Zhejiang Dafeng Industrial Co Ltd Logo
Zhejiang Dafeng Industrial Co Ltd
SSE:603081
Watchlist
Price: 11.74 CNY -4.94% Market Closed
Market Cap: 4.8B CNY
Have any thoughts about
Zhejiang Dafeng Industrial Co Ltd?
Write Note

Relative Value

The Relative Value of one Zhejiang Dafeng Industrial Co Ltd stock under the Base Case scenario is 12.69 CNY. Compared to the current market price of 11.74 CNY, Zhejiang Dafeng Industrial Co Ltd is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
12.69 CNY
Undervaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
27
Median 3Y
2
Median 5Y
2
Industry
1.2
Forward
2
vs History
1
vs Industry
12
Median 3Y
24.6
Median 5Y
19.4
Industry
16.1
Forward
23.7
vs History
28
vs Industry
35
Median 3Y
-6.8
Median 5Y
11.9
Industry
9.6
vs History
26
vs Industry
22
Median 3Y
9.1
Median 5Y
7.1
Industry
15.9
vs History
82
vs Industry
45
Median 3Y
1.7
Median 5Y
1.9
Industry
1.6
vs History
0
vs Industry
22
Median 3Y
2.7
Median 5Y
2.3
Industry
1.4
Forward
2.6
vs History
1
vs Industry
16
Median 3Y
10.3
Median 5Y
7.1
Industry
4.2
vs History
vs Industry
0
Median 3Y
13.6
Median 5Y
13.8
Industry
8.5
Forward
17.7
vs History
vs Industry
0
Median 3Y
13.6
Median 5Y
13.8
Industry
11.8
Forward
8.8
vs History
23
vs Industry
26
Median 3Y
-8.7
Median 5Y
12.6
Industry
10.1
vs History
4
vs Industry
14
Median 3Y
-9.5
Median 5Y
-9.7
Industry
13.8
vs History
90
vs Industry
42
Median 3Y
1.2
Median 5Y
1.3
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Zhejiang Dafeng Industrial Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Zhejiang Dafeng Industrial Co Ltd
SSE:603081
4.8B CNY 3.4 162.9 -77.5 -77.5
US
Cintas Corp
NASDAQ:CTAS
76B USD 6.3 37.7 25.3 29.6
US
Copart Inc
NASDAQ:CPRT
56.9B USD 13.1 40.9 29.8 33.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
24.1B CAD 4 49.3 15.7 24.7
AU
Brambles Ltd
ASX:BXB
26.8B AUD 2.6 21.4 15.1 15.1
US
Aurora Innovation Inc
NASDAQ:AUR
12.2B USD 0 -15.3 -13.5 -13.2
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
631B INR 14.4 53.2 40.5 42.1
FR
Spie SA
PAR:SPIE
4.9B EUR 0.5 22.2 8 13.6
US
IAA Inc
F:3NI
4.9B EUR 2.4 17.5 11.5 14.4
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1
P/E Multiple
Earnings Growth P/E to Growth
CN
Zhejiang Dafeng Industrial Co Ltd
SSE:603081
Average P/E: 48.3
162.9
235%
0.7
US
Cintas Corp
NASDAQ:CTAS
37.7
36%
1.1
US
Copart Inc
NASDAQ:CPRT
40.9
46%
0.9
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
49.3
342%
0.1
AU
Brambles Ltd
ASX:BXB
21.4
36%
0.6
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -15.3 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
53.2
63%
0.8
FR
Spie SA
PAR:SPIE
22.2
117%
0.2
US
I
IAA Inc
F:3NI
17.5
N/A N/A
UK
HomeServe PLC
LSE:HSV
29.9
81%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Zhejiang Dafeng Industrial Co Ltd
SSE:603081
Average EV/EBITDA: 20
Negative Multiple: -77.5
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
25.3
31%
0.8
US
Copart Inc
NASDAQ:CPRT
29.8
45%
0.7
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
15.7
38%
0.4
AU
Brambles Ltd
ASX:BXB
15.1
114%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -13.5 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
40.5
50%
0.8
FR
Spie SA
PAR:SPIE
8
42%
0.2
US
I
IAA Inc
F:3NI
11.5
N/A N/A
UK
HomeServe PLC
LSE:HSV
13.7
35%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Zhejiang Dafeng Industrial Co Ltd
SSE:603081
Average EV/EBIT: 24.3
Negative Multiple: -77.5
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
29.6
33%
0.9
US
Copart Inc
NASDAQ:CPRT
33.6
46%
0.7
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
24.7
44%
0.6
AU
Brambles Ltd
ASX:BXB
15.1
27%
0.6
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -13.2 N/A N/A
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
42.1
50%
0.8
FR
Spie SA
PAR:SPIE
13.6
59%
0.2
US
I
IAA Inc
F:3NI
14.4
N/A N/A
UK
HomeServe PLC
LSE:HSV
21.1
59%
0.4

See Also

Discover More
Back to Top