H

Hainan Haiqi Transportation Group Co Ltd
SSE:603069

Watchlist Manager
Hainan Haiqi Transportation Group Co Ltd
SSE:603069
Watchlist
Price: 18.97 CNY 2.15% Market Closed
Market Cap: 6B CNY
Have any thoughts about
Hainan Haiqi Transportation Group Co Ltd?
Write Note

Relative Value

The Relative Value of one Hainan Haiqi Transportation Group Co Ltd stock under the Base Case scenario is 17.32 CNY. Compared to the current market price of 18.97 CNY, Hainan Haiqi Transportation Group Co Ltd is Overvalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
17.32 CNY
Overvaluation 9%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
9
Median 3Y
6.9
Median 5Y
6.9
Industry
0.9
Forward
2.1
vs History
vs Industry
4
Median 3Y
-72.3
Median 5Y
-75.3
Industry
15.2
Forward
-469.6
vs History
34
vs Industry
8
Median 3Y
-83.5
Median 5Y
32.1
Industry
7.5
vs History
4
vs Industry
12
Median 3Y
-43.7
Median 5Y
-47.9
Industry
17.9
vs History
31
vs Industry
6
Median 3Y
6.4
Median 5Y
6
Industry
1.3
vs History
44
vs Industry
9
Median 3Y
7.5
Median 5Y
7.5
Industry
1.2
Forward
2.3
vs History
44
vs Industry
2
Median 3Y
59.8
Median 5Y
63.5
Industry
5.4
vs History
vs Industry
0
Median 3Y
-108.1
Median 5Y
-102.9
Industry
7.9
Forward
27.2
vs History
vs Industry
0
Median 3Y
-108.1
Median 5Y
-102.9
Industry
13.9
vs History
34
vs Industry
8
Median 3Y
-89.3
Median 5Y
35.8
Industry
10
vs History
vs Industry
Median 3Y
-28.2
Median 5Y
-29.3
Industry
17.4
vs History
57
vs Industry
6
Median 3Y
3.3
Median 5Y
3.4
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Hainan Haiqi Transportation Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Hainan Haiqi Transportation Group Co Ltd
SSE:603069
6B CNY 6.8 -183 -258 -258
US
Uber Technologies Inc
NYSE:UBER
127B USD 3 28.9 35.3 44.7
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
39B USD 6.5 30.8 19.8 23.9
CN
DiDi Global Inc
OTC:DIDIY
22.3B USD 0.8 161.8 -61.7 -61.7
SG
Grab Holdings Ltd
NASDAQ:GRAB
19.6B USD 7.2 -200.9 615 -114.1
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
17.4B USD 1.4 30.3 11.6 22.1
US
XPO Logistics Inc
NYSE:XPO
15.4B USD 1.9 41.2 15.5 26
US
U-Haul Holding Co
NYSE:UHAL
13.8B USD 2.4 28.6 11.5 24.7
US
Amerco
F:AUK
13.2B EUR 2.4 28.7 11.5 24.7
US
Saia Inc
NASDAQ:SAIA
12.7B USD 3.9 33.4 18.7 26
CA
TFI International Inc
TSX:TFII
17.2B CAD 1.4 25 11.3 19.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
H
Hainan Haiqi Transportation Group Co Ltd
SSE:603069
Average EV/EBITDA: 83.4
Negative Multiple: -258
N/A N/A
US
Uber Technologies Inc
NYSE:UBER
35.3
80%
0.4
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
19.8
7%
2.8
CN
D
DiDi Global Inc
OTC:DIDIY
Negative Multiple: -61.7 N/A N/A
SG
Grab Holdings Ltd
NASDAQ:GRAB
615
N/A N/A
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
11.6
6%
1.9
US
XPO Logistics Inc
NYSE:XPO
15.5
18%
0.9
US
U-Haul Holding Co
NYSE:UHAL
11.5
N/A N/A
US
A
Amerco
F:AUK
11.5
N/A N/A
US
Saia Inc
NASDAQ:SAIA
18.7
15%
1.2
CA
TFI International Inc
TSX:TFII
11.3
14%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
H
Hainan Haiqi Transportation Group Co Ltd
SSE:603069
Average EV/EBIT: 26.4
Negative Multiple: -258
N/A N/A
US
Uber Technologies Inc
NYSE:UBER
44.7
100%
0.4
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
23.9
6%
4
CN
D
DiDi Global Inc
OTC:DIDIY
Negative Multiple: -61.7 N/A N/A
SG
Grab Holdings Ltd
NASDAQ:GRAB
Negative Multiple: -114.1 N/A N/A
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
22.1
8%
2.8
US
XPO Logistics Inc
NYSE:XPO
26
25%
1
US
U-Haul Holding Co
NYSE:UHAL
24.7
N/A N/A
US
A
Amerco
F:AUK
24.7
N/A N/A
US
Saia Inc
NASDAQ:SAIA
26
15%
1.7
CA
TFI International Inc
TSX:TFII
19.3
15%
1.3

See Also

Discover More
Back to Top