Guangzhou Restaurant Group Co Ltd
SSE:603043

Watchlist Manager
Guangzhou Restaurant Group Co Ltd Logo
Guangzhou Restaurant Group Co Ltd
SSE:603043
Watchlist
Price: 15.4 CNY -4.47% Market Closed
Market Cap: 8.8B CNY
Have any thoughts about
Guangzhou Restaurant Group Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Guangzhou Restaurant Group Co Ltd stock under the Base Case scenario is 27.83 CNY. Compared to the current market price of 15.4 CNY, Guangzhou Restaurant Group Co Ltd is Undervalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
27.83 CNY
Undervaluation 45%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Guangzhou Restaurant Group Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Guangzhou Restaurant Group Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Guangzhou Restaurant Group Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Guangzhou Restaurant Group Co Ltd

Provide an overview of the primary business activities
of Guangzhou Restaurant Group Co Ltd.

What unique competitive advantages
does Guangzhou Restaurant Group Co Ltd hold over its rivals?

What risks and challenges
does Guangzhou Restaurant Group Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Guangzhou Restaurant Group Co Ltd.

Provide P/S
for Guangzhou Restaurant Group Co Ltd.

Provide P/E
for Guangzhou Restaurant Group Co Ltd.

Provide P/OCF
for Guangzhou Restaurant Group Co Ltd.

Provide P/FCFE
for Guangzhou Restaurant Group Co Ltd.

Provide P/B
for Guangzhou Restaurant Group Co Ltd.

Provide EV/S
for Guangzhou Restaurant Group Co Ltd.

Provide EV/GP
for Guangzhou Restaurant Group Co Ltd.

Provide EV/EBITDA
for Guangzhou Restaurant Group Co Ltd.

Provide EV/EBIT
for Guangzhou Restaurant Group Co Ltd.

Provide EV/OCF
for Guangzhou Restaurant Group Co Ltd.

Provide EV/FCFF
for Guangzhou Restaurant Group Co Ltd.

Provide EV/IC
for Guangzhou Restaurant Group Co Ltd.

Show me price targets
for Guangzhou Restaurant Group Co Ltd made by professional analysts.

What are the Revenue projections
for Guangzhou Restaurant Group Co Ltd?

How accurate were the past Revenue estimates
for Guangzhou Restaurant Group Co Ltd?

What are the Net Income projections
for Guangzhou Restaurant Group Co Ltd?

How accurate were the past Net Income estimates
for Guangzhou Restaurant Group Co Ltd?

What are the EPS projections
for Guangzhou Restaurant Group Co Ltd?

How accurate were the past EPS estimates
for Guangzhou Restaurant Group Co Ltd?

What are the EBIT projections
for Guangzhou Restaurant Group Co Ltd?

How accurate were the past EBIT estimates
for Guangzhou Restaurant Group Co Ltd?

Compare the revenue forecasts
for Guangzhou Restaurant Group Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Guangzhou Restaurant Group Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Guangzhou Restaurant Group Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Guangzhou Restaurant Group Co Ltd compared to its peers.

Compare the P/E ratios
of Guangzhou Restaurant Group Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Guangzhou Restaurant Group Co Ltd with its peers.

Analyze the financial leverage
of Guangzhou Restaurant Group Co Ltd compared to its main competitors.

Show all profitability ratios
for Guangzhou Restaurant Group Co Ltd.

Provide ROE
for Guangzhou Restaurant Group Co Ltd.

Provide ROA
for Guangzhou Restaurant Group Co Ltd.

Provide ROIC
for Guangzhou Restaurant Group Co Ltd.

Provide ROCE
for Guangzhou Restaurant Group Co Ltd.

Provide Gross Margin
for Guangzhou Restaurant Group Co Ltd.

Provide Operating Margin
for Guangzhou Restaurant Group Co Ltd.

Provide Net Margin
for Guangzhou Restaurant Group Co Ltd.

Provide FCF Margin
for Guangzhou Restaurant Group Co Ltd.

Show all solvency ratios
for Guangzhou Restaurant Group Co Ltd.

Provide D/E Ratio
for Guangzhou Restaurant Group Co Ltd.

Provide D/A Ratio
for Guangzhou Restaurant Group Co Ltd.

Provide Interest Coverage Ratio
for Guangzhou Restaurant Group Co Ltd.

Provide Altman Z-Score Ratio
for Guangzhou Restaurant Group Co Ltd.

Provide Quick Ratio
for Guangzhou Restaurant Group Co Ltd.

Provide Current Ratio
for Guangzhou Restaurant Group Co Ltd.

Provide Cash Ratio
for Guangzhou Restaurant Group Co Ltd.

What is the historical Revenue growth
over the last 5 years for Guangzhou Restaurant Group Co Ltd?

What is the historical Net Income growth
over the last 5 years for Guangzhou Restaurant Group Co Ltd?

What is the current Free Cash Flow
of Guangzhou Restaurant Group Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Guangzhou Restaurant Group Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Guangzhou Restaurant Group Co Ltd

Current Assets 1.8B
Cash & Short-Term Investments 1.1B
Receivables 258.5m
Other Current Assets 484.7m
Non-Current Assets 4.5B
Long-Term Investments 1.4B
PP&E 2.3B
Intangibles 306.8m
Other Non-Current Assets 415.9m
Current Liabilities 1.8B
Accounts Payable 360.6m
Accrued Liabilities 153.2m
Short-Term Debt 558.6m
Other Current Liabilities 717.4m
Non-Current Liabilities 1.1B
Long-Term Debt 581m
Other Non-Current Liabilities 490.8m
Efficiency

Earnings Waterfall
Guangzhou Restaurant Group Co Ltd

Revenue
5.1B CNY
Cost of Revenue
-3.4B CNY
Gross Profit
1.7B CNY
Operating Expenses
-1B CNY
Operating Income
649.8m CNY
Other Expenses
-120.9m CNY
Net Income
528.9m CNY

Free Cash Flow Analysis
Guangzhou Restaurant Group Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Guangzhou Restaurant Group Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
58/100
Profitability
Score

Guangzhou Restaurant Group Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Guangzhou Restaurant Group Co Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Positive Net Debt
62/100
Solvency
Score

Guangzhou Restaurant Group Co Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Guangzhou Restaurant Group Co Ltd

Wall Street analysts forecast Guangzhou Restaurant Group Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Guangzhou Restaurant Group Co Ltd is 18.66 CNY with a low forecast of 17.3 CNY and a high forecast of 21 CNY.

Lowest
Price Target
17.3 CNY
12% Upside
Average
Price Target
18.66 CNY
21% Upside
Highest
Price Target
21 CNY
36% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Guangzhou Restaurant Group Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Guangzhou Restaurant Group Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Guangzhou Restaurant Group Co Ltd Logo
Guangzhou Restaurant Group Co Ltd

Country

China

Industry

Hotels, Restaurants & Leisure

Market Cap

8.8B CNY

Dividend Yield

0%

Description

Guangzhou Restaurant Group Co., Ltd. engages in the provision of food catering services. The company is headquartered in Guangzhou, Guangdong and currently employs 5,481 full-time employees. The company went IPO on 2017-06-27. The firm mainly produces Lee Koufu branded moon cakes, frozen food, preserved meat, dessert, shortbread and other food. The firm is also engaged in the operation of chain catering businesses, mainly including the provision of Cantonese cuisine and Cantonese-style snacks, as well as other food and beverage related services. The firm principally operates its business in the domestic market.

Contact

GUANGDONG
Guangzhou
Whole Unit, 12F (13F Self Counting), Office Building, Ximenkou Plaza, No.50 Zhongshan 7th Road, Liwan District
+862081380909
www.gzr.com.cn

IPO

2017-06-27

Employees

5 481

Officers

Vice Chairman & GM
Mr. Liping Zhao
Financial Director
Ms. Jia Lu
Board Secretary
Mr. Yang Chen
Deputy General Manager
Mr. Gang Li

See Also

Discover More
What is the Intrinsic Value of one Guangzhou Restaurant Group Co Ltd stock?

The intrinsic value of one Guangzhou Restaurant Group Co Ltd stock under the Base Case scenario is 27.83 CNY.

Is Guangzhou Restaurant Group Co Ltd stock undervalued or overvalued?

Compared to the current market price of 15.4 CNY, Guangzhou Restaurant Group Co Ltd is Undervalued by 45%.

Back to Top