J

Jiangsu Maysta Chemical Co Ltd
SSE:603041

Watchlist Manager
Jiangsu Maysta Chemical Co Ltd
SSE:603041
Watchlist
Price: 10.91 CNY -1.89% Market Closed
Market Cap: 2B CNY
Have any thoughts about
Jiangsu Maysta Chemical Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Jiangsu Maysta Chemical Co Ltd stock under the Base Case scenario is 15.89 CNY. Compared to the current market price of 10.91 CNY, Jiangsu Maysta Chemical Co Ltd is Undervalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
15.89 CNY
Undervaluation 31%
Intrinsic Value
Price
J
Worst Case
Base Case
Best Case

Valuation Backtest
Jiangsu Maysta Chemical Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Jiangsu Maysta Chemical Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Jiangsu Maysta Chemical Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Jiangsu Maysta Chemical Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Jiangsu Maysta Chemical Co Ltd

Provide an overview of the primary business activities
of Jiangsu Maysta Chemical Co Ltd.

What unique competitive advantages
does Jiangsu Maysta Chemical Co Ltd hold over its rivals?

What risks and challenges
does Jiangsu Maysta Chemical Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Jiangsu Maysta Chemical Co Ltd.

Provide P/S
for Jiangsu Maysta Chemical Co Ltd.

Provide P/E
for Jiangsu Maysta Chemical Co Ltd.

Provide P/OCF
for Jiangsu Maysta Chemical Co Ltd.

Provide P/FCFE
for Jiangsu Maysta Chemical Co Ltd.

Provide P/B
for Jiangsu Maysta Chemical Co Ltd.

Provide EV/S
for Jiangsu Maysta Chemical Co Ltd.

Provide EV/GP
for Jiangsu Maysta Chemical Co Ltd.

Provide EV/EBITDA
for Jiangsu Maysta Chemical Co Ltd.

Provide EV/EBIT
for Jiangsu Maysta Chemical Co Ltd.

Provide EV/OCF
for Jiangsu Maysta Chemical Co Ltd.

Provide EV/FCFF
for Jiangsu Maysta Chemical Co Ltd.

Provide EV/IC
for Jiangsu Maysta Chemical Co Ltd.

Show me price targets
for Jiangsu Maysta Chemical Co Ltd made by professional analysts.

What are the Revenue projections
for Jiangsu Maysta Chemical Co Ltd?

How accurate were the past Revenue estimates
for Jiangsu Maysta Chemical Co Ltd?

What are the Net Income projections
for Jiangsu Maysta Chemical Co Ltd?

How accurate were the past Net Income estimates
for Jiangsu Maysta Chemical Co Ltd?

What are the EPS projections
for Jiangsu Maysta Chemical Co Ltd?

How accurate were the past EPS estimates
for Jiangsu Maysta Chemical Co Ltd?

What are the EBIT projections
for Jiangsu Maysta Chemical Co Ltd?

How accurate were the past EBIT estimates
for Jiangsu Maysta Chemical Co Ltd?

Compare the revenue forecasts
for Jiangsu Maysta Chemical Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Jiangsu Maysta Chemical Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Jiangsu Maysta Chemical Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Jiangsu Maysta Chemical Co Ltd compared to its peers.

Compare the P/E ratios
of Jiangsu Maysta Chemical Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Jiangsu Maysta Chemical Co Ltd with its peers.

Analyze the financial leverage
of Jiangsu Maysta Chemical Co Ltd compared to its main competitors.

Show all profitability ratios
for Jiangsu Maysta Chemical Co Ltd.

Provide ROE
for Jiangsu Maysta Chemical Co Ltd.

Provide ROA
for Jiangsu Maysta Chemical Co Ltd.

Provide ROIC
for Jiangsu Maysta Chemical Co Ltd.

Provide ROCE
for Jiangsu Maysta Chemical Co Ltd.

Provide Gross Margin
for Jiangsu Maysta Chemical Co Ltd.

Provide Operating Margin
for Jiangsu Maysta Chemical Co Ltd.

Provide Net Margin
for Jiangsu Maysta Chemical Co Ltd.

Provide FCF Margin
for Jiangsu Maysta Chemical Co Ltd.

Show all solvency ratios
for Jiangsu Maysta Chemical Co Ltd.

Provide D/E Ratio
for Jiangsu Maysta Chemical Co Ltd.

Provide D/A Ratio
for Jiangsu Maysta Chemical Co Ltd.

Provide Interest Coverage Ratio
for Jiangsu Maysta Chemical Co Ltd.

Provide Altman Z-Score Ratio
for Jiangsu Maysta Chemical Co Ltd.

Provide Quick Ratio
for Jiangsu Maysta Chemical Co Ltd.

Provide Current Ratio
for Jiangsu Maysta Chemical Co Ltd.

Provide Cash Ratio
for Jiangsu Maysta Chemical Co Ltd.

What is the historical Revenue growth
over the last 5 years for Jiangsu Maysta Chemical Co Ltd?

What is the historical Net Income growth
over the last 5 years for Jiangsu Maysta Chemical Co Ltd?

What is the current Free Cash Flow
of Jiangsu Maysta Chemical Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Jiangsu Maysta Chemical Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Jiangsu Maysta Chemical Co Ltd

Current Assets 986.6m
Cash & Short-Term Investments 622.5m
Receivables 185.9m
Other Current Assets 178.2m
Non-Current Assets 777.3m
Long-Term Investments 37.5m
PP&E 629.6m
Intangibles 71m
Other Non-Current Assets 39.3m
Current Liabilities 274.8m
Accounts Payable 110.3m
Accrued Liabilities 7.2m
Short-Term Debt 142m
Other Current Liabilities 15.3m
Non-Current Liabilities 9.9m
Long-Term Debt 98.7k
Other Non-Current Liabilities 9.8m
Efficiency

Earnings Waterfall
Jiangsu Maysta Chemical Co Ltd

Revenue
570.1m CNY
Cost of Revenue
-368.9m CNY
Gross Profit
201.3m CNY
Operating Expenses
-94.8m CNY
Operating Income
106.4m CNY
Other Expenses
1.3m CNY
Net Income
107.7m CNY

Free Cash Flow Analysis
Jiangsu Maysta Chemical Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Jiangsu Maysta Chemical Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Net Income
Positive Operating Income
Positive 3-Years Revenue Growth
48/100
Profitability
Score

Jiangsu Maysta Chemical Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Jiangsu Maysta Chemical Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
86/100
Solvency
Score

Jiangsu Maysta Chemical Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Jiangsu Maysta Chemical Co Ltd

Wall Street analysts forecast Jiangsu Maysta Chemical Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Jiangsu Maysta Chemical Co Ltd is 17.05 CNY with a low forecast of 16.89 CNY and a high forecast of 17.56 CNY.

Lowest
Price Target
16.89 CNY
55% Upside
Average
Price Target
17.05 CNY
56% Upside
Highest
Price Target
17.56 CNY
61% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Jiangsu Maysta Chemical Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Jiangsu Maysta Chemical Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Jiangsu Maysta Chemical Co Ltd

Country

China

Industry

Chemicals

Market Cap

2B CNY

Dividend Yield

0%

Description

Jiangsu Maysta Chemical Co., Ltd. engages in the development, manufacture and sale of silicone surfactant products. The company is headquartered in Nanjing, Jiangsu and currently employs 119 full-time employees. The company went IPO on 2017-03-30. The firm operates through two main segments. The Main Business segment is mainly engaged in the production and sales of rigid foam stabilizers, flexible foam stabilizers and oil field chemicals. The Other Business segment is mainly engaged in the provision of customized technology support and services for clients.

Contact

JIANGSU
Nanjing
7F, 8F, Building A3, Huizhi Technology Park, No. 8 Hengtai Road, Nanjing Economic and Technological Development Zone
+862585562929
www.maysta.com

IPO

2017-03-30

Employees

119

Officers

Chairman & GM
Mr. Yu Sun
Deputy GM, Secretary & Director
Ms. Qing Chen
Financial Director
Mr. Kaijin Xu
Deputy GM & Director
Mr. Zhang Wei

See Also

Discover More
What is the Intrinsic Value of one Jiangsu Maysta Chemical Co Ltd stock?

The intrinsic value of one Jiangsu Maysta Chemical Co Ltd stock under the Base Case scenario is 15.89 CNY.

Is Jiangsu Maysta Chemical Co Ltd stock undervalued or overvalued?

Compared to the current market price of 10.91 CNY, Jiangsu Maysta Chemical Co Ltd is Undervalued by 31%.

Back to Top