Shanghai Weaver Network Co Ltd
SSE:603039

Watchlist Manager
Shanghai Weaver Network Co Ltd Logo
Shanghai Weaver Network Co Ltd
SSE:603039
Watchlist
Price: 44.05 CNY 5.38% Market Closed
Market Cap: 11.3B CNY
Have any thoughts about
Shanghai Weaver Network Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Shanghai Weaver Network Co Ltd stock under the Base Case scenario is 34.8 CNY. Compared to the current market price of 44.05 CNY, Shanghai Weaver Network Co Ltd is Overvalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
34.8 CNY
Overvaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Shanghai Weaver Network Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Shanghai Weaver Network Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Shanghai Weaver Network Co Ltd?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Technology Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Shanghai Weaver Network Co Ltd

Provide an overview of the primary business activities
of Shanghai Weaver Network Co Ltd.

What unique competitive advantages
does Shanghai Weaver Network Co Ltd hold over its rivals?

What risks and challenges
does Shanghai Weaver Network Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Shanghai Weaver Network Co Ltd.

Provide P/S
for Shanghai Weaver Network Co Ltd.

Provide P/E
for Shanghai Weaver Network Co Ltd.

Provide P/OCF
for Shanghai Weaver Network Co Ltd.

Provide P/FCFE
for Shanghai Weaver Network Co Ltd.

Provide P/B
for Shanghai Weaver Network Co Ltd.

Provide EV/S
for Shanghai Weaver Network Co Ltd.

Provide EV/GP
for Shanghai Weaver Network Co Ltd.

Provide EV/EBITDA
for Shanghai Weaver Network Co Ltd.

Provide EV/EBIT
for Shanghai Weaver Network Co Ltd.

Provide EV/OCF
for Shanghai Weaver Network Co Ltd.

Provide EV/FCFF
for Shanghai Weaver Network Co Ltd.

Provide EV/IC
for Shanghai Weaver Network Co Ltd.

Show me price targets
for Shanghai Weaver Network Co Ltd made by professional analysts.

What are the Revenue projections
for Shanghai Weaver Network Co Ltd?

How accurate were the past Revenue estimates
for Shanghai Weaver Network Co Ltd?

What are the Net Income projections
for Shanghai Weaver Network Co Ltd?

How accurate were the past Net Income estimates
for Shanghai Weaver Network Co Ltd?

What are the EPS projections
for Shanghai Weaver Network Co Ltd?

How accurate were the past EPS estimates
for Shanghai Weaver Network Co Ltd?

What are the EBIT projections
for Shanghai Weaver Network Co Ltd?

How accurate were the past EBIT estimates
for Shanghai Weaver Network Co Ltd?

Compare the revenue forecasts
for Shanghai Weaver Network Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Shanghai Weaver Network Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Shanghai Weaver Network Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Shanghai Weaver Network Co Ltd compared to its peers.

Compare the P/E ratios
of Shanghai Weaver Network Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Shanghai Weaver Network Co Ltd with its peers.

Analyze the financial leverage
of Shanghai Weaver Network Co Ltd compared to its main competitors.

Show all profitability ratios
for Shanghai Weaver Network Co Ltd.

Provide ROE
for Shanghai Weaver Network Co Ltd.

Provide ROA
for Shanghai Weaver Network Co Ltd.

Provide ROIC
for Shanghai Weaver Network Co Ltd.

Provide ROCE
for Shanghai Weaver Network Co Ltd.

Provide Gross Margin
for Shanghai Weaver Network Co Ltd.

Provide Operating Margin
for Shanghai Weaver Network Co Ltd.

Provide Net Margin
for Shanghai Weaver Network Co Ltd.

Provide FCF Margin
for Shanghai Weaver Network Co Ltd.

Show all solvency ratios
for Shanghai Weaver Network Co Ltd.

Provide D/E Ratio
for Shanghai Weaver Network Co Ltd.

Provide D/A Ratio
for Shanghai Weaver Network Co Ltd.

Provide Interest Coverage Ratio
for Shanghai Weaver Network Co Ltd.

Provide Altman Z-Score Ratio
for Shanghai Weaver Network Co Ltd.

Provide Quick Ratio
for Shanghai Weaver Network Co Ltd.

Provide Current Ratio
for Shanghai Weaver Network Co Ltd.

Provide Cash Ratio
for Shanghai Weaver Network Co Ltd.

What is the historical Revenue growth
over the last 5 years for Shanghai Weaver Network Co Ltd?

What is the historical Net Income growth
over the last 5 years for Shanghai Weaver Network Co Ltd?

What is the current Free Cash Flow
of Shanghai Weaver Network Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Shanghai Weaver Network Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shanghai Weaver Network Co Ltd

Current Assets 3B
Cash & Short-Term Investments 2B
Receivables 350.1m
Other Current Assets 642m
Non-Current Assets 611.7m
Long-Term Investments 121.8m
PP&E 382.7m
Intangibles 87.2m
Other Non-Current Assets 20m
Current Liabilities 1.6B
Accounts Payable 404.8m
Accrued Liabilities 141.3m
Other Current Liabilities 1B
Non-Current Liabilities 7.1m
Long-Term Debt 4.5m
Other Non-Current Liabilities 2.6m
Efficiency

Earnings Waterfall
Shanghai Weaver Network Co Ltd

Revenue
2.4B CNY
Cost of Revenue
-161.1m CNY
Gross Profit
2.2B CNY
Operating Expenses
-2B CNY
Operating Income
188.3m CNY
Other Expenses
-725.1k CNY
Net Income
187.6m CNY

Free Cash Flow Analysis
Shanghai Weaver Network Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shanghai Weaver Network Co Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional ROIC
Positive 3-Year Average ROIC
ROIC is Increasing
63/100
Profitability
Score

Shanghai Weaver Network Co Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shanghai Weaver Network Co Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
76/100
Solvency
Score

Shanghai Weaver Network Co Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shanghai Weaver Network Co Ltd

Wall Street analysts forecast Shanghai Weaver Network Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Shanghai Weaver Network Co Ltd is 38.37 CNY with a low forecast of 22.12 CNY and a high forecast of 55.44 CNY.

Lowest
Price Target
22.12 CNY
50% Downside
Average
Price Target
38.37 CNY
13% Downside
Highest
Price Target
55.44 CNY
26% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Shanghai Weaver Network Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Shanghai Weaver Network Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Shanghai Weaver Network Co Ltd Logo
Shanghai Weaver Network Co Ltd

Country

China

Industry

Technology

Market Cap

11.5B CNY

Dividend Yield

0%

Description

Shanghai Weaver Network Co., Ltd. engages in the development, sale, and technical services of collaborative management software products. The company is headquartered in Shanghai, Shanghai and currently employs 1,659 full-time employees. The company went IPO on 2017-01-13. The firm's main products include e-office, e-cology and e-weaver.

Contact

SHANGHAI
Shanghai
No. 33, Lane 1188, Lianhang Road, Minhang District
+862168869298
www.weaver.com.cn

IPO

2017-01-13

Employees

1 659

Officers

GM & Chairman of the Board
Mr. Li Dong Wei
CFO & Director
Ms. Xiao Juan Bao
Director & Product Director
Mr. Xue Wu Xiong
Deputy GM & Director
Mr. Ge Jin
Secretary of the Board
Ms. Lin Zhou
Deputy General Manager
Mr. Bo Hu

See Also

Discover More
What is the Intrinsic Value of one Shanghai Weaver Network Co Ltd stock?

The intrinsic value of one Shanghai Weaver Network Co Ltd stock under the Base Case scenario is 34.8 CNY.

Is Shanghai Weaver Network Co Ltd stock undervalued or overvalued?

Compared to the current market price of 44.05 CNY, Shanghai Weaver Network Co Ltd is Overvalued by 21%.

Back to Top