J

Jiangsu Changshu Automotive Trim Group Co Ltd
SSE:603035

Watchlist Manager
Jiangsu Changshu Automotive Trim Group Co Ltd
SSE:603035
Watchlist
Price: 14.18 CNY -1.46% Market Closed
Market Cap: 5.4B CNY
Have any thoughts about
Jiangsu Changshu Automotive Trim Group Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Jiangsu Changshu Automotive Trim Group Co Ltd stock under the Base Case scenario is 23.51 CNY. Compared to the current market price of 14.18 CNY, Jiangsu Changshu Automotive Trim Group Co Ltd is Undervalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
23.51 CNY
Undervaluation 40%
Intrinsic Value
Price
J
Worst Case
Base Case
Best Case

Valuation History
Jiangsu Changshu Automotive Trim Group Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for Jiangsu Changshu Automotive Trim Group Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Jiangsu Changshu Automotive Trim Group Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

14.18 CNY
-1.46%
-1.46%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Jiangsu Changshu Automotive Trim Group Co Ltd
CN
Auto Components
Market Cap
5.4B CNY
IPO
Jan 5, 2017
Employees
4 152
China
Market Cap
5.4B CNY
Industry
Auto Components
IPO
Jan 5, 2017
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Jiangsu Changshu Automotive Trim Group Co Ltd

Provide an overview of the primary business activities
of Jiangsu Changshu Automotive Trim Group Co Ltd.

What unique competitive advantages
does Jiangsu Changshu Automotive Trim Group Co Ltd hold over its rivals?

What risks and challenges
does Jiangsu Changshu Automotive Trim Group Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Jiangsu Changshu Automotive Trim Group Co Ltd.

Provide P/S
for Jiangsu Changshu Automotive Trim Group Co Ltd.

Provide P/E
for Jiangsu Changshu Automotive Trim Group Co Ltd.

Provide P/OCF
for Jiangsu Changshu Automotive Trim Group Co Ltd.

Provide P/FCFE
for Jiangsu Changshu Automotive Trim Group Co Ltd.

Provide P/B
for Jiangsu Changshu Automotive Trim Group Co Ltd.

Provide EV/S
for Jiangsu Changshu Automotive Trim Group Co Ltd.

Provide EV/GP
for Jiangsu Changshu Automotive Trim Group Co Ltd.

Provide EV/EBITDA
for Jiangsu Changshu Automotive Trim Group Co Ltd.

Provide EV/EBIT
for Jiangsu Changshu Automotive Trim Group Co Ltd.

Provide EV/OCF
for Jiangsu Changshu Automotive Trim Group Co Ltd.

Provide EV/FCFF
for Jiangsu Changshu Automotive Trim Group Co Ltd.

Provide EV/IC
for Jiangsu Changshu Automotive Trim Group Co Ltd.

Show me price targets
for Jiangsu Changshu Automotive Trim Group Co Ltd made by professional analysts.

What are the Revenue projections
for Jiangsu Changshu Automotive Trim Group Co Ltd?

How accurate were the past Revenue estimates
for Jiangsu Changshu Automotive Trim Group Co Ltd?

What are the Net Income projections
for Jiangsu Changshu Automotive Trim Group Co Ltd?

How accurate were the past Net Income estimates
for Jiangsu Changshu Automotive Trim Group Co Ltd?

What are the EPS projections
for Jiangsu Changshu Automotive Trim Group Co Ltd?

How accurate were the past EPS estimates
for Jiangsu Changshu Automotive Trim Group Co Ltd?

What are the EBIT projections
for Jiangsu Changshu Automotive Trim Group Co Ltd?

How accurate were the past EBIT estimates
for Jiangsu Changshu Automotive Trim Group Co Ltd?

Compare the revenue forecasts
for Jiangsu Changshu Automotive Trim Group Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Jiangsu Changshu Automotive Trim Group Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Jiangsu Changshu Automotive Trim Group Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Jiangsu Changshu Automotive Trim Group Co Ltd compared to its peers.

Compare the P/E ratios
of Jiangsu Changshu Automotive Trim Group Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Jiangsu Changshu Automotive Trim Group Co Ltd with its peers.

Analyze the financial leverage
of Jiangsu Changshu Automotive Trim Group Co Ltd compared to its main competitors.

Show all profitability ratios
for Jiangsu Changshu Automotive Trim Group Co Ltd.

Provide ROE
for Jiangsu Changshu Automotive Trim Group Co Ltd.

Provide ROA
for Jiangsu Changshu Automotive Trim Group Co Ltd.

Provide ROIC
for Jiangsu Changshu Automotive Trim Group Co Ltd.

Provide ROCE
for Jiangsu Changshu Automotive Trim Group Co Ltd.

Provide Gross Margin
for Jiangsu Changshu Automotive Trim Group Co Ltd.

Provide Operating Margin
for Jiangsu Changshu Automotive Trim Group Co Ltd.

Provide Net Margin
for Jiangsu Changshu Automotive Trim Group Co Ltd.

Provide FCF Margin
for Jiangsu Changshu Automotive Trim Group Co Ltd.

Show all solvency ratios
for Jiangsu Changshu Automotive Trim Group Co Ltd.

Provide D/E Ratio
for Jiangsu Changshu Automotive Trim Group Co Ltd.

Provide D/A Ratio
for Jiangsu Changshu Automotive Trim Group Co Ltd.

Provide Interest Coverage Ratio
for Jiangsu Changshu Automotive Trim Group Co Ltd.

Provide Altman Z-Score Ratio
for Jiangsu Changshu Automotive Trim Group Co Ltd.

Provide Quick Ratio
for Jiangsu Changshu Automotive Trim Group Co Ltd.

Provide Current Ratio
for Jiangsu Changshu Automotive Trim Group Co Ltd.

Provide Cash Ratio
for Jiangsu Changshu Automotive Trim Group Co Ltd.

What is the historical Revenue growth
over the last 5 years for Jiangsu Changshu Automotive Trim Group Co Ltd?

What is the historical Net Income growth
over the last 5 years for Jiangsu Changshu Automotive Trim Group Co Ltd?

What is the current Free Cash Flow
of Jiangsu Changshu Automotive Trim Group Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Jiangsu Changshu Automotive Trim Group Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Jiangsu Changshu Automotive Trim Group Co Ltd

Current Assets 4.2B
Cash & Short-Term Investments 334.6m
Receivables 2.7B
Other Current Assets 1.1B
Non-Current Assets 5.9B
Long-Term Investments 2.2B
PP&E 2.8B
Intangibles 456.7m
Other Non-Current Assets 448.9m
Current Liabilities 4.5B
Accounts Payable 1.7B
Accrued Liabilities 151m
Short-Term Debt 1.9B
Other Current Liabilities 746.2m
Non-Current Liabilities 571.1m
Long-Term Debt 362.7m
Other Non-Current Liabilities 208.4m
Efficiency

Earnings Waterfall
Jiangsu Changshu Automotive Trim Group Co Ltd

Revenue
5.3B CNY
Cost of Revenue
-4.3B CNY
Gross Profit
932.1m CNY
Operating Expenses
-528.8m CNY
Operating Income
403.4m CNY
Other Expenses
144m CNY
Net Income
547.4m CNY

Free Cash Flow Analysis
Jiangsu Changshu Automotive Trim Group Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Jiangsu Changshu Automotive Trim Group Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional Revenue Growth Forecast
Positive Gross Profit
Exceptional 1-Year Revenue Growth
52/100
Profitability
Score

Jiangsu Changshu Automotive Trim Group Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Jiangsu Changshu Automotive Trim Group Co Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
49/100
Solvency
Score

Jiangsu Changshu Automotive Trim Group Co Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Jiangsu Changshu Automotive Trim Group Co Ltd

Wall Street analysts forecast Jiangsu Changshu Automotive Trim Group Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Jiangsu Changshu Automotive Trim Group Co Ltd is 16.22 CNY with a low forecast of 15.76 CNY and a high forecast of 17.01 CNY.

Lowest
Price Target
15.76 CNY
11% Upside
Average
Price Target
16.22 CNY
14% Upside
Highest
Price Target
17.01 CNY
20% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Jiangsu Changshu Automotive Trim Group Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Jiangsu Changshu Automotive Trim Group Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Jiangsu Changshu Automotive Trim Group Co Ltd stock?

The intrinsic value of one Jiangsu Changshu Automotive Trim Group Co Ltd stock under the Base Case scenario is 23.51 CNY.

Is Jiangsu Changshu Automotive Trim Group Co Ltd stock undervalued or overvalued?

Compared to the current market price of 14.18 CNY, Jiangsu Changshu Automotive Trim Group Co Ltd is Undervalued by 40%.

Back to Top