J

Jiangsu Changshu Automotive Trim Group Co Ltd
SSE:603035

Watchlist Manager
Jiangsu Changshu Automotive Trim Group Co Ltd
SSE:603035
Watchlist
Price: 14.18 CNY -1.46% Market Closed
Market Cap: 5.4B CNY
Have any thoughts about
Jiangsu Changshu Automotive Trim Group Co Ltd?
Write Note

Relative Value

The Relative Value of one Jiangsu Changshu Automotive Trim Group Co Ltd stock under the Base Case scenario is 38.46 CNY. Compared to the current market price of 14.18 CNY, Jiangsu Changshu Automotive Trim Group Co Ltd is Undervalued by 63%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
38.46 CNY
Undervaluation 63%
Relative Value
Price
J
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
42
Median 3Y
1.8
Median 5Y
1.8
Industry
1
Forward
1
vs History
85
vs Industry
57
Median 3Y
13.3
Median 5Y
13
Industry
17.6
Forward
8.9
vs History
vs Industry
24
Median 3Y
17.3
Median 5Y
11
Industry
9.2
vs History
vs Industry
22
Median 3Y
-43.3
Median 5Y
3.5
Industry
17.4
vs History
74
vs Industry
57
Median 3Y
1.5
Median 5Y
1.3
Industry
1.5
vs History
92
vs Industry
34
Median 3Y
2.1
Median 5Y
2.4
Industry
1.1
Forward
1.3
vs History
90
vs Industry
27
Median 3Y
10
Median 5Y
11.1
Industry
4.8
vs History
88
vs Industry
25
Median 3Y
22.9
Median 5Y
26.3
Industry
9.4
Forward
7.7
vs History
88
vs Industry
34
Median 3Y
22.9
Median 5Y
26.3
Industry
13.6
Forward
20.4
vs History
vs Industry
20
Median 3Y
20.5
Median 5Y
14.9
Industry
10.6
vs History
vs Industry
8
Median 3Y
-13
Median 5Y
-13.2
Industry
14.7
vs History
79
vs Industry
53
Median 3Y
1.2
Median 5Y
1
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Jiangsu Changshu Automotive Trim Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Jiangsu Changshu Automotive Trim Group Co Ltd
SSE:603035
5.4B CNY 1 9.8 18.1 18.1
KR
Dayou Plus Co Ltd
KRX:000300
83.5T KRW 568.8 -391.8 -861.3 -896.3
JP
Denso Corp
TSE:6902
6.4T JPY 0.9 19.3 7.5 14.5
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
157.8B CNY 4.2 22.6 19.7 19.7
KR
Hyundai Mobis Co Ltd
KRX:012330
22.6T KRW 0.4 6.6 4.2 5.8
IE
Aptiv PLC
NYSE:APTV
14.3B USD 0.7 5.9 7 10.4
JP
Sumitomo Electric Industries Ltd
TSE:5802
2.2T JPY 0.5 11.2 4.7 8.1
DE
Continental AG
XETRA:CON
12.8B EUR 0.3 12.7 3.7 8.2
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1.1T INR 1 29.7 10 17.5
CA
Magna International Inc
TSX:MG
17.5B CAD 0.3 11.3 4.6 8.3
IN
Bosch Ltd
NSE:BOSCHLTD
1T INR 5.9 48.6 44.3 54.5