
Sanwei Holding Group Co Ltd
SSE:603033

Intrinsic Value
The intrinsic value of one
Sanwei Holding Group Co Ltd
stock under the Base Case scenario is
19.88
CNY.
Compared to the current market price of 11.49 CNY,
Sanwei Holding Group Co Ltd
is
Undervalued by 42%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Sanwei Holding Group Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Sanwei Holding Group Co Ltd
Balance Sheet Decomposition
Sanwei Holding Group Co Ltd
Current Assets | 2.3B |
Cash & Short-Term Investments | 215.1m |
Receivables | 1.3B |
Other Current Assets | 782.7m |
Non-Current Assets | 8.7B |
Long-Term Investments | 295.3m |
PP&E | 7.2B |
Intangibles | 983.3m |
Other Non-Current Assets | 215.6m |
Free Cash Flow Analysis
Sanwei Holding Group Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Sanwei Holding Group Co Ltd
Revenue
|
4.7B
CNY
|
Cost of Revenue
|
-4.3B
CNY
|
Gross Profit
|
470.8m
CNY
|
Operating Expenses
|
-236m
CNY
|
Operating Income
|
234.8m
CNY
|
Other Expenses
|
-190.3m
CNY
|
Net Income
|
44.5m
CNY
|
Profitability Score
Profitability Due Diligence
Sanwei Holding Group Co Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Score
Sanwei Holding Group Co Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Sanwei Holding Group Co Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Score
Sanwei Holding Group Co Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Sanwei Holding Group Co Ltd
According to Wall Street analysts, the average 1-year price target for
Sanwei Holding Group Co Ltd
is 17.1 CNY
with a low forecast of 16.93 CNY and a high forecast of 17.6 CNY.
Dividends
Current shareholder yield for Sanwei Holding Group Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Sanwei Holding Group Co Ltd
stock under the Base Case scenario is
19.88
CNY.
Compared to the current market price of 11.49 CNY,
Sanwei Holding Group Co Ltd
is
Undervalued by 42%.