Qianhe Condiment and Food Co Ltd
SSE:603027

Watchlist Manager
Qianhe Condiment and Food Co Ltd Logo
Qianhe Condiment and Food Co Ltd
SSE:603027
Watchlist
Price: 12.72 CNY -0.7%
Market Cap: 13.1B CNY
Have any thoughts about
Qianhe Condiment and Food Co Ltd?
Write Note

Relative Value

The Relative Value of one Qianhe Condiment and Food Co Ltd stock under the Base Case scenario is 16.54 CNY. Compared to the current market price of 12.72 CNY, Qianhe Condiment and Food Co Ltd is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
16.54 CNY
Undervaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
10
Median 3Y
7.1
Median 5Y
7.3
Industry
1
Forward
3.8
vs History
90
vs Industry
22
Median 3Y
46.6
Median 5Y
55.3
Industry
16.8
Forward
23.5
vs History
88
vs Industry
14
Median 3Y
30.9
Median 5Y
35.3
Industry
9.9
vs History
47
vs Industry
7
Median 3Y
52.1
Median 5Y
55.6
Industry
17.2
vs History
95
vs Industry
12
Median 3Y
6.5
Median 5Y
7.1
Industry
1.5
vs History
93
vs Industry
12
Median 3Y
6.8
Median 5Y
7.1
Industry
1.1
Forward
3.4
vs History
90
vs Industry
20
Median 3Y
18.8
Median 5Y
19
Industry
4.8
vs History
90
vs Industry
15
Median 3Y
39.5
Median 5Y
47.2
Industry
10.6
Forward
16
vs History
90
vs Industry
20
Median 3Y
39.5
Median 5Y
47.2
Industry
13.7
Forward
20.4
vs History
88
vs Industry
18
Median 3Y
30
Median 5Y
34
Industry
11.2
vs History
25
vs Industry
7
Median 3Y
54.3
Median 5Y
69.8
Industry
15.5
vs History
87
vs Industry
7
Median 3Y
7.1
Median 5Y
7.5
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Qianhe Condiment and Food Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Qianhe Condiment and Food Co Ltd
SSE:603027
13.1B CNY 4.1 26.4 22.1 22.1
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
190.5B CHF 2.1 17 12.4 15.1
US
Mondelez International Inc
NASDAQ:MDLZ
80.2B USD 2.2 21 12.9 15.6
ZA
Tiger Brands Ltd
JSE:TBS
45.5B Zac 0 0 0 0
FR
Danone SA
PAR:BN
41.2B EUR 1.5 41.1 9.4 13.8
MY
Ocb Bhd
KLSE:OCB
167.6B MYR 542 14 380.3 7 279.1 9 403.8
US
Kraft Heinz Co
NASDAQ:KHC
37B USD 1.4 27 8.8 10.3
ZA
Avi Ltd
JSE:AVI
35.8B Zac 0 0 0 0
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
259.2B CNY 10.1 43.3 37.1 37.1
US
General Mills Inc
NYSE:GIS
35.2B USD 1.8 13.5 10.7 12.3
P/E Multiple
Earnings Growth P/E to Growth
CN
Qianhe Condiment and Food Co Ltd
SSE:603027
Average P/E: 61 702.5
26.4
35%
0.8
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
17
18%
1
US
Mondelez International Inc
NASDAQ:MDLZ
21
5%
4.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
50%
N/A
FR
Danone SA
PAR:BN
41.1
211%
0.2
MY
O
Ocb Bhd
KLSE:OCB
14 380.3
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
27
38%
0.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
29%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
43.3
40%
1.1
US
General Mills Inc
NYSE:GIS
13.5
12%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Qianhe Condiment and Food Co Ltd
SSE:603027
Average EV/EBITDA: 21 548.3
22.1
55%
0.4
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
5%
2.3
US
Mondelez International Inc
NASDAQ:MDLZ
12.9
19%
0.7
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
74%
N/A
FR
Danone SA
PAR:BN
9.4
4%
2.5
MY
O
Ocb Bhd
KLSE:OCB
7 279.1
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.8
6%
1.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.1
65%
0.6
US
General Mills Inc
NYSE:GIS
10.7
3%
3.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Qianhe Condiment and Food Co Ltd
SSE:603027
Average EV/EBIT: 36 423.8
22.1
23%
1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.1
3%
4.5
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
19%
0.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
39%
N/A
FR
Danone SA
PAR:BN
13.8
17%
0.8
MY
O
Ocb Bhd
KLSE:OCB
9 403.8
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
10.3
6%
1.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.1
45%
0.8
US
General Mills Inc
NYSE:GIS
12.3
2%
6.7

See Also

Discover More
Back to Top