
Dawning Information Industry Co Ltd
SSE:603019

Intrinsic Value
The intrinsic value of one
Dawning Information Industry Co Ltd
stock under the Base Case scenario is
51.04
CNY.
Compared to the current market price of 72.08 CNY,
Dawning Information Industry Co Ltd
is
Overvalued by 29%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Dawning Information Industry Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Dawning Information Industry Co Ltd
Balance Sheet Decomposition
Dawning Information Industry Co Ltd
Current Assets | 12.1B |
Cash & Short-Term Investments | 3.4B |
Receivables | 3.5B |
Other Current Assets | 5.2B |
Non-Current Assets | 20.5B |
Long-Term Investments | 7.5B |
PP&E | 3.2B |
Intangibles | 4.3B |
Other Non-Current Assets | 5.5B |
Free Cash Flow Analysis
Dawning Information Industry Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Dawning Information Industry Co Ltd
Revenue
|
14.6B
CNY
|
Cost of Revenue
|
-10.8B
CNY
|
Gross Profit
|
3.9B
CNY
|
Operating Expenses
|
-2.2B
CNY
|
Operating Income
|
1.7B
CNY
|
Other Expenses
|
184.3m
CNY
|
Net Income
|
1.9B
CNY
|
Profitability Score
Profitability Due Diligence
Dawning Information Industry Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
Dawning Information Industry Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Dawning Information Industry Co Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Score
Dawning Information Industry Co Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Dawning Information Industry Co Ltd
According to Wall Street analysts, the average 1-year price target for
Dawning Information Industry Co Ltd
is 46.9 CNY
with a low forecast of 26.26 CNY and a high forecast of 67.2 CNY.
Dividends
Current shareholder yield for Dawning Information Industry Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Dawning Information Industry Co Ltd
stock under the Base Case scenario is
51.04
CNY.
Compared to the current market price of 72.08 CNY,
Dawning Information Industry Co Ltd
is
Overvalued by 29%.