Dawning Information Industry Co Ltd
SSE:603019

Watchlist Manager
Dawning Information Industry Co Ltd Logo
Dawning Information Industry Co Ltd
SSE:603019
Watchlist
Price: 74.85 CNY -3.67% Market Closed
Market Cap: 109.5B CNY
Have any thoughts about
Dawning Information Industry Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Dawning Information Industry Co Ltd

Revenue
14.6B CNY
Cost of Revenue
-10.8B CNY
Gross Profit
3.9B CNY
Operating Expenses
-2.2B CNY
Operating Income
1.7B CNY
Other Expenses
184.3m CNY
Net Income
1.9B CNY

Income Statement
Dawning Information Industry Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 409
N/A
2 797
+16%
2 899
+4%
3 023
+4%
3 379
+12%
3 662
+8%
3 969
+8%
4 063
+2%
4 179
+3%
4 360
+4%
4 521
+4%
4 848
+7%
5 502
+14%
6 294
+14%
6 942
+10%
7 540
+9%
7 963
+6%
9 057
+14%
9 830
+9%
10 258
+4%
10 380
+1%
9 526
-8%
9 338
-2%
8 909
-5%
8 703
-2%
10 161
+17%
10 091
-1%
10 671
+6%
10 707
+0%
11 200
+5%
11 404
+2%
11 735
+3%
12 095
+3%
13 008
+8%
13 130
+1%
13 386
+2%
13 380
0%
14 353
+7%
14 533
+1%
14 664
+1%
14 636
0%
Gross Profit
Cost of Revenue
(1 848)
(2 202)
(2 297)
(2 412)
(2 742)
(2 934)
(3 174)
(3 230)
(3 304)
(3 467)
(3 599)
(3 901)
(4 531)
(5 212)
(5 806)
(6 261)
(6 539)
(7 416)
(8 126)
(8 469)
(8 570)
(7 492)
(7 233)
(6 816)
(6 564)
(7 959)
(7 868)
(8 326)
(8 358)
(8 643)
(8 720)
(8 890)
(9 115)
(9 682)
(9 667)
(9 820)
(9 788)
(10 622)
(10 707)
(10 861)
(10 776)
Gross Profit
561
N/A
595
+6%
603
+1%
611
+1%
638
+4%
728
+14%
795
+9%
833
+5%
876
+5%
893
+2%
922
+3%
947
+3%
971
+3%
1 082
+11%
1 136
+5%
1 279
+13%
1 424
+11%
1 641
+15%
1 704
+4%
1 790
+5%
1 810
+1%
2 035
+12%
2 105
+3%
2 092
-1%
2 139
+2%
2 202
+3%
2 223
+1%
2 344
+5%
2 349
+0%
2 558
+9%
2 684
+5%
2 845
+6%
2 980
+5%
3 326
+12%
3 463
+4%
3 565
+3%
3 592
+1%
3 730
+4%
3 827
+3%
3 803
-1%
3 860
+1%
Operating Income
Operating Expenses
(463)
(484)
(481)
(494)
(508)
(552)
(569)
(629)
(673)
(655)
(654)
(653)
(653)
(701)
(632)
(791)
(898)
(1 040)
(998)
(1 116)
(1 113)
(1 280)
(1 351)
(1 295)
(1 299)
(1 109)
(1 134)
(1 156)
(1 251)
(1 379)
(1 567)
(1 696)
(1 762)
(1 743)
(1 884)
(1 952)
(1 944)
(1 967)
(2 100)
(2 099)
(2 189)
Selling, General & Administrative
(463)
(276)
(468)
(481)
(490)
(347)
(547)
(591)
(631)
(427)
(613)
(632)
(591)
(484)
(618)
(676)
(715)
(628)
(699)
(660)
(667)
(709)
(711)
(662)
(653)
(630)
(671)
(701)
(754)
(745)
(792)
(825)
(881)
(984)
(1 021)
(1 105)
(1 084)
(1 121)
(1 198)
(1 201)
(1 252)
Research & Development
0
(179)
0
0
0
(176)
0
0
0
(186)
0
0
(49)
(232)
0
0
(192)
(480)
(453)
(610)
(673)
(628)
(799)
(801)
(825)
(591)
(739)
(777)
(788)
(759)
(1 024)
(1 081)
(1 163)
(815)
(1 163)
(1 201)
(1 186)
(1 019)
(1 385)
(1 357)
(1 441)
Depreciation & Amortization
0
(30)
0
0
0
(28)
0
0
0
(40)
0
0
0
(48)
0
0
0
(83)
0
0
0
(158)
0
0
0
(194)
0
0
0
(269)
0
0
0
(370)
0
0
0
(382)
0
0
0
Other Operating Expenses
0
0
(13)
(13)
(18)
0
(22)
(38)
(42)
(1)
(42)
(23)
(15)
63
(15)
(115)
9
151
154
154
227
215
159
168
178
306
276
322
290
394
249
210
282
425
300
354
327
554
483
459
504
Operating Income
98
N/A
110
+12%
121
+10%
117
-3%
130
+11%
176
+35%
226
+28%
205
-9%
203
-1%
239
+18%
268
+12%
294
+10%
319
+8%
381
+20%
504
+32%
488
-3%
526
+8%
601
+14%
705
+17%
674
-4%
697
+3%
755
+8%
754
0%
798
+6%
840
+5%
1 094
+30%
1 088
-1%
1 188
+9%
1 097
-8%
1 178
+7%
1 117
-5%
1 149
+3%
1 218
+6%
1 583
+30%
1 579
0%
1 613
+2%
1 648
+2%
1 763
+7%
1 727
-2%
1 705
-1%
1 671
-2%
Pre-Tax Income
Interest Income Expense
(40)
(39)
(36)
(35)
(36)
(38)
(16)
(26)
(24)
(14)
(42)
(41)
(63)
(102)
(136)
(188)
(197)
(135)
(142)
(45)
(32)
(66)
(10)
(12)
36
(59)
(22)
(2)
51
311
339
408
425
381
371
401
396
452
463
489
593
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
1
0
0
0
82
0
148
148
66
0
0
0
41
0
2
2
6
3
1
1
(70)
0
0
0
(59)
0
3
2
(40)
0
1
1
Gain/Loss on Disposition of Assets
(0)
0
0
0
0
7
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
Total Other Income
56
67
66
67
69
56
68
64
59
55
39
32
25
10
9
7
9
6
5
5
2
13
14
15
22
13
10
9
2
16
18
20
17
2
(1)
(1)
3
5
2
0
(3)
Pre-Tax Income
114
N/A
138
+21%
151
+9%
149
-1%
163
+10%
202
+24%
277
+37%
242
-12%
237
-2%
281
+18%
265
-6%
285
+7%
281
-1%
371
+32%
377
+2%
454
+20%
485
+7%
537
+11%
569
+6%
634
+11%
667
+5%
741
+11%
758
+2%
803
+6%
899
+12%
1 053
+17%
1 079
+2%
1 196
+11%
1 152
-4%
1 435
+25%
1 475
+3%
1 577
+7%
1 661
+5%
1 906
+15%
1 950
+2%
2 017
+3%
2 050
+2%
2 179
+6%
2 191
+1%
2 194
+0%
2 262
+3%
Net Income
Tax Provision
(10)
(20)
(23)
(19)
(29)
(22)
(33)
(33)
(25)
(41)
(41)
(50)
(57)
(45)
(46)
(38)
(41)
(70)
(69)
(93)
(108)
(102)
(113)
(126)
(204)
(165)
(166)
(173)
(101)
(171)
(183)
(206)
(203)
(288)
(295)
(318)
(335)
(301)
(335)
(338)
(367)
Income from Continuing Operations
103
118
128
130
135
180
244
209
212
240
224
235
224
327
331
416
444
468
500
541
560
638
645
677
696
887
913
1 023
1 050
1 264
1 291
1 371
1 457
1 617
1 655
1 699
1 716
1 878
1 856
1 856
1 895
Income to Minority Interest
4
(2)
(2)
(2)
(2)
(3)
(4)
(7)
(8)
(16)
(11)
(4)
1
(18)
(18)
(29)
(37)
(37)
(42)
(53)
(53)
(45)
(43)
(36)
(28)
(65)
(68)
(99)
(86)
(106)
(103)
(84)
(113)
(73)
(94)
(93)
(75)
(42)
(9)
(2)
(39)
Net Income (Common)
107
N/A
116
+9%
126
+9%
128
+1%
133
+4%
177
+33%
240
+36%
203
-16%
205
+1%
224
+9%
213
-5%
231
+8%
226
-2%
309
+37%
313
+1%
387
+24%
407
+5%
431
+6%
459
+6%
488
+6%
506
+4%
594
+17%
602
+1%
641
+6%
668
+4%
822
+23%
845
+3%
924
+9%
964
+4%
1 158
+20%
1 189
+3%
1 287
+8%
1 344
+4%
1 544
+15%
1 561
+1%
1 606
+3%
1 641
+2%
1 836
+12%
1 848
+1%
1 854
+0%
1 855
+0%
EPS (Diluted)
0.13
N/A
0.13
N/A
0.1
-23%
0.1
N/A
0.13
+30%
0.15
+15%
0.21
+40%
0.17
-19%
0.17
N/A
0.18
+6%
0.17
-6%
0.19
+12%
0.19
N/A
0.25
+32%
0.25
N/A
0.31
+24%
0.32
+3%
0.34
+6%
0.36
+6%
0.38
+6%
0.4
+5%
0.47
+18%
0.48
+2%
0.51
+6%
0.53
+4%
0.62
+17%
0.58
-6%
0.63
+9%
0.66
+5%
0.8
+21%
0.82
+2%
0.89
+9%
0.93
+4%
1.06
+14%
1.07
+1%
1.09
+2%
1.17
+7%
1.25
+7%
1.26
+1%
1.26
N/A
1.26
N/A

See Also

Discover More