China Design Group Co Ltd
SSE:603018

Watchlist Manager
China Design Group Co Ltd Logo
China Design Group Co Ltd
SSE:603018
Watchlist
Price: 8.45 CNY -0.24% Market Closed
Market Cap: 5.8B CNY
Have any thoughts about
China Design Group Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one China Design Group Co Ltd stock under the Base Case scenario is 12.05 CNY. Compared to the current market price of 8.45 CNY, China Design Group Co Ltd is Undervalued by 30%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
12.05 CNY
Undervaluation 30%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
China Design Group Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for China Design Group Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about China Design Group Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

8.45 CNY
-0.24%
-0.24%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

China Design Group Co Ltd
CN
Professional Services
Market Cap
5.8B CNY
IPO
Oct 13, 2014
Employees
6 041
China
Market Cap
5.8B CNY
Industry
Professional Services
IPO
Oct 13, 2014
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about China Design Group Co Ltd

Provide an overview of the primary business activities
of China Design Group Co Ltd.

What unique competitive advantages
does China Design Group Co Ltd hold over its rivals?

What risks and challenges
does China Design Group Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for China Design Group Co Ltd.

Provide P/S
for China Design Group Co Ltd.

Provide P/E
for China Design Group Co Ltd.

Provide P/OCF
for China Design Group Co Ltd.

Provide P/FCFE
for China Design Group Co Ltd.

Provide P/B
for China Design Group Co Ltd.

Provide EV/S
for China Design Group Co Ltd.

Provide EV/GP
for China Design Group Co Ltd.

Provide EV/EBITDA
for China Design Group Co Ltd.

Provide EV/EBIT
for China Design Group Co Ltd.

Provide EV/OCF
for China Design Group Co Ltd.

Provide EV/FCFF
for China Design Group Co Ltd.

Provide EV/IC
for China Design Group Co Ltd.

Show me price targets
for China Design Group Co Ltd made by professional analysts.

What are the Revenue projections
for China Design Group Co Ltd?

How accurate were the past Revenue estimates
for China Design Group Co Ltd?

What are the Net Income projections
for China Design Group Co Ltd?

How accurate were the past Net Income estimates
for China Design Group Co Ltd?

What are the EPS projections
for China Design Group Co Ltd?

How accurate were the past EPS estimates
for China Design Group Co Ltd?

What are the EBIT projections
for China Design Group Co Ltd?

How accurate were the past EBIT estimates
for China Design Group Co Ltd?

Compare the revenue forecasts
for China Design Group Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of China Design Group Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of China Design Group Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of China Design Group Co Ltd compared to its peers.

Compare the P/E ratios
of China Design Group Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing China Design Group Co Ltd with its peers.

Analyze the financial leverage
of China Design Group Co Ltd compared to its main competitors.

Show all profitability ratios
for China Design Group Co Ltd.

Provide ROE
for China Design Group Co Ltd.

Provide ROA
for China Design Group Co Ltd.

Provide ROIC
for China Design Group Co Ltd.

Provide ROCE
for China Design Group Co Ltd.

Provide Gross Margin
for China Design Group Co Ltd.

Provide Operating Margin
for China Design Group Co Ltd.

Provide Net Margin
for China Design Group Co Ltd.

Provide FCF Margin
for China Design Group Co Ltd.

Show all solvency ratios
for China Design Group Co Ltd.

Provide D/E Ratio
for China Design Group Co Ltd.

Provide D/A Ratio
for China Design Group Co Ltd.

Provide Interest Coverage Ratio
for China Design Group Co Ltd.

Provide Altman Z-Score Ratio
for China Design Group Co Ltd.

Provide Quick Ratio
for China Design Group Co Ltd.

Provide Current Ratio
for China Design Group Co Ltd.

Provide Cash Ratio
for China Design Group Co Ltd.

What is the historical Revenue growth
over the last 5 years for China Design Group Co Ltd?

What is the historical Net Income growth
over the last 5 years for China Design Group Co Ltd?

What is the current Free Cash Flow
of China Design Group Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for China Design Group Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
China Design Group Co Ltd

Current Assets 10.6B
Cash & Short-Term Investments 1.6B
Receivables 8.3B
Other Current Assets 746m
Non-Current Assets 1.7B
Long-Term Investments 668.9m
PP&E 474.9m
Intangibles 168.2m
Other Non-Current Assets 376.4m
Current Liabilities 6.9B
Accounts Payable 3.5B
Accrued Liabilities 1.2B
Short-Term Debt 369.7m
Other Current Liabilities 1.7B
Non-Current Liabilities 540.1m
Long-Term Debt 436.7m
Other Non-Current Liabilities 103.4m
Efficiency

Earnings Waterfall
China Design Group Co Ltd

Revenue
4.9B CNY
Cost of Revenue
-3B CNY
Gross Profit
1.9B CNY
Operating Expenses
-1.2B CNY
Operating Income
686m CNY
Other Expenses
-106.6m CNY
Net Income
579.5m CNY

Free Cash Flow Analysis
China Design Group Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

China Design Group Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive Operating Income
52/100
Profitability
Score

China Design Group Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

China Design Group Co Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
58/100
Solvency
Score

China Design Group Co Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
China Design Group Co Ltd

Wall Street analysts forecast China Design Group Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for China Design Group Co Ltd is 10.22 CNY with a low forecast of 8.99 CNY and a high forecast of 11.6 CNY.

Lowest
Price Target
8.99 CNY
6% Upside
Average
Price Target
10.22 CNY
21% Upside
Highest
Price Target
11.6 CNY
37% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for China Design Group Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for China Design Group Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one China Design Group Co Ltd stock?

The intrinsic value of one China Design Group Co Ltd stock under the Base Case scenario is 12.05 CNY.

Is China Design Group Co Ltd stock undervalued or overvalued?

Compared to the current market price of 8.45 CNY, China Design Group Co Ltd is Undervalued by 30%.

Back to Top