Xilinmen Furniture Co Ltd
SSE:603008
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
13.23
21.5
|
Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one Xilinmen Furniture Co Ltd stock under the Base Case scenario is 38.65 CNY. Compared to the current market price of 18.58 CNY, Xilinmen Furniture Co Ltd is Undervalued by 52%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation Backtest
Xilinmen Furniture Co Ltd
Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.
Start backtest now and learn if your stock is truly undervalued or overvalued!
Stock is trading at its lowest valuation over the past 5 years.
To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.
The backtest for Xilinmen Furniture Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Months
Months
Months
Months
Select up to 2 periods:
Revenue & Expenses Breakdown
Xilinmen Furniture Co Ltd
Balance Sheet Decomposition
Xilinmen Furniture Co Ltd
Current Assets | 4.5B |
Cash & Short-Term Investments | 1.4B |
Receivables | 1.2B |
Other Current Assets | 1.9B |
Non-Current Assets | 4.1B |
Long-Term Investments | 324.6m |
PP&E | 2.5B |
Intangibles | 505.9m |
Other Non-Current Assets | 734.2m |
Current Liabilities | 4.2B |
Accounts Payable | 1.3B |
Accrued Liabilities | 92m |
Short-Term Debt | 2.3B |
Other Current Liabilities | 479.8m |
Non-Current Liabilities | 648.4m |
Long-Term Debt | 446m |
Other Non-Current Liabilities | 202.4m |
Earnings Waterfall
Xilinmen Furniture Co Ltd
Revenue
|
8.8B
CNY
|
Cost of Revenue
|
-5.9B
CNY
|
Gross Profit
|
3B
CNY
|
Operating Expenses
|
-2.4B
CNY
|
Operating Income
|
581.4m
CNY
|
Other Expenses
|
-141.1m
CNY
|
Net Income
|
440.3m
CNY
|
Free Cash Flow Analysis
Xilinmen Furniture Co Ltd
CNY | |
Free Cash Flow | CNY |
Profitability Score
Profitability Due Diligence
Xilinmen Furniture Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
Xilinmen Furniture Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Xilinmen Furniture Co Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Score
Xilinmen Furniture Co Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Xilinmen Furniture Co Ltd
According to Wall Street analysts, the average 1-year price target for Xilinmen Furniture Co Ltd is 21.29 CNY with a low forecast of 19.19 CNY and a high forecast of 23.18 CNY.
Dividends
Current shareholder yield for Xilinmen Furniture Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
Profile
Country
Industry
Market Cap
Dividend Yield
Description
Xilinmen Furniture Co., Ltd. engages in the research and development, manufacture, and sale of mattresses. The company is headquartered in Shaoxing, Zhejiang and currently employs 10,089 full-time employees. The company went IPO on 2012-07-17. The firm's major businesses include civil furniture business, hotel furniture business and movie and television (TV) culture business. Civil furniture business is involved in the sale of mattresses, soft beds and other bedroom furniture. The firm operates its hotel furniture business primarily through the offering of indoor furniture and decoration related wood products for starred hotels and large public construction projects. Its movie and TV culture business consists of the investment, production, distribution and related businesses of movie and TV programs.
Contact
IPO
Employees
Officers
The intrinsic value of one Xilinmen Furniture Co Ltd stock under the Base Case scenario is 38.65 CNY.
Compared to the current market price of 18.58 CNY, Xilinmen Furniture Co Ltd is Undervalued by 52%.