X

Xilinmen Furniture Co Ltd
SSE:603008

Watchlist Manager
Xilinmen Furniture Co Ltd
SSE:603008
Watchlist
Price: 16.2 CNY -2.35% Market Closed
Market Cap: 6.1B CNY
Have any thoughts about
Xilinmen Furniture Co Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one Xilinmen Furniture Co Ltd stock under the Base Case scenario is 39.93 CNY. Compared to the current market price of 16.2 CNY, Xilinmen Furniture Co Ltd is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
39.93 CNY
Undervaluation 59%
Relative Value
Price
X
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
85
vs Industry
62
Median 3Y
1.1
Median 5Y
1.2
Industry
1
Forward
0.6
More Details
14.8
P/E
P/E
Price to Earnings
14.8
vs History
68
vs Industry
40
Median 3Y
20.7
Median 5Y
19.9
Industry
16.9
Forward
11.4
More Details
5.4
P/OCF
P/OCF
Price to OCF
5.4
vs History
84
vs Industry
57
Median 3Y
11.7
Median 5Y
12.1
Industry
11.8
More Details
17.5
P/FCFE
P/FCFE
Price to FCFE
17.5
vs History
71
vs Industry
11
Median 3Y
32.6
Median 5Y
29.4
Industry
17.7
More Details
1.6
P/B
P/B
Price to Book Value
1.6
vs History
76
vs Industry
39
Median 3Y
2.5
Median 5Y
2.5
Industry
1.5
More Details
0.9
EV/S
EV/S
Enterprise Value to Sales
0.9
vs History
79
vs Industry
59
Median 3Y
1.3
Median 5Y
1.4
Industry
1.1
Forward
0.8
More Details
2.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.6
vs History
82
vs Industry
61
Median 3Y
4.2
Median 5Y
4.2
Industry
3.8
More Details
14.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14.1
vs History
57
vs Industry
30
Median 3Y
17.2
Median 5Y
16.3
Industry
10.3
Forward
8.3
More Details
14.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
14.1
vs History
57
vs Industry
36
Median 3Y
17.2
Median 5Y
16.3
Industry
13.1
Forward
11.6
More Details
6.6
EV/OCF
EV/OCF
Enterprise Value to OCF
6.6
vs History
80
vs Industry
54
Median 3Y
13.9
Median 5Y
13.9
Industry
12.1
More Details
12.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
12.9
vs History
36
vs Industry
44
Median 3Y
7.9
Median 5Y
8.6
Industry
15.1
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
74
vs Industry
42
Median 3Y
1.8
Median 5Y
1.7
Industry
1.2
More Details

Multiples Across Competitors

Competitors Multiples
Xilinmen Furniture Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Xilinmen Furniture Co Ltd
SSE:603008
6.1B CNY 0.7 14.8 14.1 14.1
US
Tempur Sealy International Inc
NYSE:TPX
9.7B USD 2 25 15.1 18.9
US
Mohawk Industries Inc
NYSE:MHK
7.4B USD 0.7 13.1 6 10.6
CN
Oppein Home Group Inc
SSE:603833
40.8B CNY 2 14.8 13.1 13.1
TW
Nien Made Enterprise Co Ltd
TWSE:8464
117.2B TWD 4.2 18.9 12 13.7
CN
Jason Furniture Hangzhou Co Ltd
SSE:603816
23.5B CNY 1.2 12.6 11 11
HK
Man Wah Holdings Ltd
HKEX:1999
18B HKD 1 7.8 4.4 4.4
CN
Suofeiya Home Collection Co Ltd
SZSE:002572
15.7B CNY 1.4 12.7 10.7 10.7
CN
De Rucci Healthy Sleep Co Ltd
SZSE:001323
15.4B CNY 2.8 19.2 16.2 16.2
US
La-Z-Boy Inc
NYSE:LZB
1.8B USD 0.9 14.6 7.5 9.8
CN
HHC Changzhou Corp
SZSE:301061
9.9B CNY 4.5 20.1 15.8 15.8

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 213,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.