X

Xilinmen Furniture Co Ltd
SSE:603008

Watchlist Manager
Xilinmen Furniture Co Ltd
SSE:603008
Watchlist
Price: 18.58 CNY -2.62%
Market Cap: 7B CNY
Have any thoughts about
Xilinmen Furniture Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Xilinmen Furniture Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Cash Taxes Paid
(49)
(53)
(40)
(49)
(60)
(75)
(92)
(101)
(94)
(112)
(113)
(116)
(139)
(161)
(149)
(197)
(178)
(159)
(118)
(78)
(116)
(97)
(190)
(214)
(180)
(200)
(195)
(227)
(278)
(321)
(338)
(407)
(375)
(360)
(433)
(453)
(504)
(554)
(408)
(367)
(382)
Change in Working Capital
(355)
(397)
(487)
(455)
(480)
(481)
(505)
(512)
(578)
(503)
(643)
(661)
(669)
(832)
(933)
(1 135)
(1 382)
(1 504)
(1 530)
(1 502)
(1 214)
(1 298)
(1 502)
(1 527)
(1 662)
(1 660)
(1 551)
(1 896)
(2 098)
(2 328)
(2 244)
(2 176)
(2 324)
(2 378)
(2 513)
(2 580)
(2 735)
(2 649)
(2 614)
(2 757)
(2 771)
Cash from Operating Activities
70
N/A
14
-80%
40
+189%
162
+302%
113
-31%
85
-25%
287
+237%
248
-13%
302
+22%
356
+18%
279
-22%
131
-53%
100
-24%
100
+0%
257
+156%
200
-22%
159
-21%
15
-91%
(139)
N/A
(24)
+83%
292
N/A
574
+97%
499
-13%
276
-45%
96
-65%
255
+167%
740
+191%
826
+12%
1 115
+35%
805
-28%
704
-13%
362
-49%
334
-8%
520
+56%
841
+62%
766
-9%
835
+9%
979
+17%
1 253
+28%
1 551
+24%
1 275
-18%
Investing Cash Flow
Capital Expenditures
(368)
(282)
(283)
(280)
(263)
(239)
(221)
(250)
(244)
(261)
(228)
(230)
(245)
(272)
(314)
(332)
(347)
(335)
(361)
(330)
(324)
(315)
(355)
(340)
(298)
(266)
(212)
(199)
(247)
(281)
(492)
(547)
(605)
(648)
(855)
(872)
(896)
(849)
(573)
(553)
(458)
Other Items
190
32
12
(50)
(285)
(315)
(283)
(422)
(227)
(197)
(520)
(362)
(454)
(506)
(388)
(254)
(175)
(99)
362
228
313
286
74
51
145
147
114
272
178
159
157
(7)
(5)
15
49
49
48
58
329
330
420
Cash from Investing Activities
(178)
N/A
(249)
-40%
(272)
-9%
(330)
-22%
(548)
-66%
(554)
-1%
(504)
+9%
(672)
-33%
(472)
+30%
(457)
+3%
(748)
-64%
(592)
+21%
(699)
-18%
(779)
-11%
(703)
+10%
(586)
+17%
(522)
+11%
(434)
+17%
1
N/A
(102)
N/A
(11)
+89%
(29)
-162%
(281)
-876%
(289)
-3%
(153)
+47%
(119)
+22%
(99)
+18%
73
N/A
(70)
N/A
(121)
-74%
(335)
-176%
(555)
-66%
(609)
-10%
(633)
-4%
(806)
-27%
(823)
-2%
(848)
-3%
(791)
+7%
(243)
+69%
(224)
+8%
(38)
+83%
Financing Cash Flow
Net Issuance of Debt
197
320
134
49
283
243
380
831
315
415
110
(187)
30
(51)
484
331
540
411
226
224
(68)
(102)
131
358
359
311
(39)
(342)
(199)
187
201
427
541
273
389
673
395
130
(585)
(869)
(647)
Cash Paid for Dividends
(4)
(50)
(53)
(54)
(57)
(31)
(44)
(51)
(102)
(88)
(91)
(89)
(55)
(65)
(61)
(69)
(90)
(91)
(113)
(137)
(118)
(120)
(84)
(78)
(106)
(125)
(88)
(109)
(190)
(168)
(164)
(176)
(60)
(165)
(189)
(179)
(211)
(102)
(92)
(87)
(343)
Other
1
12
187
0
187
187
(87)
0
0
843
676
798
818
(112)
146
(22)
(85)
11
(30)
0
3
(125)
(213)
(312)
(199)
(169)
58
47
(153)
(279)
(283)
(50)
(170)
11
(231)
(327)
161
(92)
(87)
2
(232)
Cash from Financing Activities
194
N/A
282
+46%
268
-5%
182
-32%
413
+127%
399
-3%
250
-38%
693
+178%
127
-82%
1 170
+824%
695
-41%
522
-25%
793
+52%
(227)
N/A
569
N/A
240
-58%
364
+52%
331
-9%
83
-75%
103
+24%
(184)
N/A
(347)
-89%
(167)
+52%
(31)
+81%
54
N/A
17
-69%
(69)
N/A
(405)
-487%
(542)
-34%
(261)
+52%
(247)
+6%
201
N/A
311
+55%
120
-62%
(31)
N/A
166
N/A
345
+108%
(64)
N/A
(763)
-1 101%
(954)
-25%
(1 222)
-28%
Change in Cash
Net Change in Cash
86
N/A
47
-45%
37
-22%
14
-61%
(22)
N/A
(70)
-215%
32
N/A
270
+735%
(43)
N/A
1 069
N/A
226
-79%
62
-73%
194
+215%
(905)
N/A
123
N/A
(146)
N/A
1
N/A
(88)
N/A
(55)
+37%
(23)
+58%
97
N/A
199
+104%
50
-75%
(44)
N/A
(3)
+93%
152
N/A
573
+276%
495
-14%
503
+2%
423
-16%
122
-71%
8
-93%
35
+325%
7
-81%
5
-27%
110
+2 147%
332
+203%
124
-63%
247
+99%
374
+52%
16
-96%
Free Cash Flow
Free Cash Flow
(298)
N/A
(268)
+10%
(243)
+9%
(118)
+52%
(150)
-27%
(154)
-3%
66
N/A
(2)
N/A
58
N/A
96
+66%
51
-47%
(99)
N/A
(145)
-47%
(172)
-19%
(58)
+66%
(132)
-128%
(188)
-42%
(320)
-71%
(500)
-56%
(355)
+29%
(32)
+91%
259
N/A
144
-45%
(64)
N/A
(202)
-215%
(11)
+94%
528
N/A
628
+19%
868
+38%
525
-40%
212
-60%
(186)
N/A
(271)
-46%
(128)
+53%
(13)
+90%
(106)
-698%
(61)
+42%
130
N/A
680
+425%
998
+47%
818
-18%

See Also

Discover More