China Wafer Level CSP Co Ltd
SSE:603005

Watchlist Manager
China Wafer Level CSP Co Ltd Logo
China Wafer Level CSP Co Ltd
SSE:603005
Watchlist
Price: 30.79 CNY 3.18% Market Closed
Market Cap: 20.1B CNY

Intrinsic Value

The intrinsic value of one China Wafer Level CSP Co Ltd stock under the Base Case scenario is 23.35 CNY. Compared to the current market price of 30.79 CNY, China Wafer Level CSP Co Ltd is Overvalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
23.35 CNY
Overvaluation 24%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
China Wafer Level CSP Co Ltd

China Wafer Level CSP Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for China Wafer Level CSP Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

China Wafer Level CSP Co Ltd
SSE:603005
CN
Semiconductors
Market Cap
20.1B CNY
IPO
Feb 10, 2014
CN
Semiconductors
Market Cap
20.1B CNY
IPO
Feb 10, 2014
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about China Wafer Level CSP Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about China Wafer Level CSP Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
China Wafer Level CSP Co Ltd

Current Assets 2.6B
Cash & Short-Term Investments 2.3B
Receivables 157.6m
Other Current Assets 144.1m
Non-Current Assets 2B
Long-Term Investments 374.9m
PP&E 1.2B
Intangibles 384.3m
Other Non-Current Assets 35.4m
Efficiency

Free Cash Flow Analysis
China Wafer Level CSP Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
China Wafer Level CSP Co Ltd

Revenue
1.1B CNY
Cost of Revenue
-617.3m CNY
Gross Profit
444m CNY
Operating Expenses
-242m CNY
Operating Income
202m CNY
Other Expenses
21.9m CNY
Net Income
223.9m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

China Wafer Level CSP Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Exceptional Revenue Growth Forecast
Positive Net Income
55/100
Profitability
Score

China Wafer Level CSP Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

China Wafer Level CSP Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

China Wafer Level CSP Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
China Wafer Level CSP Co Ltd

Wall Street analysts forecast China Wafer Level CSP Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for China Wafer Level CSP Co Ltd is 29.99 CNY with a low forecast of 29.69 CNY and a high forecast of 30.87 CNY.

Lowest
Price Target
29.69 CNY
4% Downside
Average
Price Target
29.99 CNY
3% Downside
Highest
Price Target
30.87 CNY
0% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for China Wafer Level CSP Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one China Wafer Level CSP Co Ltd stock?

The intrinsic value of one China Wafer Level CSP Co Ltd stock under the Base Case scenario is 23.35 CNY.

Is China Wafer Level CSP Co Ltd stock undervalued or overvalued?

Compared to the current market price of 30.79 CNY, China Wafer Level CSP Co Ltd is Overvalued by 24%.

Back to Top