China National Nuclear Power Co Ltd
SSE:601985

Watchlist Manager
China National Nuclear Power Co Ltd Logo
China National Nuclear Power Co Ltd
SSE:601985
Watchlist
Price: 10.36 CNY 0.29% Market Closed
Market Cap: 195.6B CNY
Have any thoughts about
China National Nuclear Power Co Ltd?
Write Note

Relative Value

The Relative Value of one China National Nuclear Power Co Ltd stock under the Base Case scenario is 23.32 CNY. Compared to the current market price of 10.36 CNY, China National Nuclear Power Co Ltd is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
23.32 CNY
Undervaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
27
Median 3Y
1.9
Median 5Y
1.8
Industry
1.6
Forward
2.5
vs History
6
vs Industry
24
Median 3Y
14.8
Median 5Y
14.2
Industry
15.1
Forward
17.6
vs History
6
vs Industry
55
Median 3Y
3.3
Median 5Y
2.8
Industry
7
vs History
vs Industry
39
Median 3Y
6
Median 5Y
6.5
Industry
13.9
vs History
6
vs Industry
21
Median 3Y
1.6
Median 5Y
1.4
Industry
1.4
vs History
6
vs Industry
16
Median 3Y
5.1
Median 5Y
5.1
Industry
2.7
Forward
6.3
vs History
6
vs Industry
19
Median 3Y
11.7
Median 5Y
11.8
Industry
7.5
vs History
6
vs Industry
21
Median 3Y
13
Median 5Y
13.4
Industry
10.3
Forward
10
vs History
6
vs Industry
35
Median 3Y
13
Median 5Y
13.4
Industry
14.6
Forward
17.2
vs History
6
vs Industry
41
Median 3Y
8.2
Median 5Y
8.8
Industry
11.1
vs History
vs Industry
Median 3Y
-11.7
Median 5Y
25.4
Industry
16.8
vs History
6
vs Industry
38
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9

Multiples Across Competitors

Competitors Multiples
China National Nuclear Power Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
China National Nuclear Power Co Ltd
SSE:601985
195.6B CNY 2.6 19.2 16.8 16.8
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
SA
ACWA Power Co
SAU:2082
284.5B SAR 46.1 149.4 114.5 139.2
US
Vistra Corp
NYSE:VST
48.4B USD 3 26.4 10.4 17.4
IN
NTPC Ltd
NSE:NTPC
3.3T INR 1.8 14.7 9.9 14.7
CN
CGN Power Co Ltd
SZSE:003816
210.1B CNY 2.5 19.1 15.4 15.4
IN
Adani Power Ltd
NSE:ADANIPOWER
1.9T INR 3.5 15 10.2 12.6
TH
Gulf Energy Development PCL
SET:GULF
701.1B THB 5.8 36.8 38.2 47
CN
SDIC Power Holdings Co Ltd
SSE:600886
121.9B CNY 2.1 17.3 14.3 14.3
IN
JSW Energy Ltd
NSE:JSWENERGY
1.1T INR 9.9 57.9 25 35.5
CN
Huaneng Power International Inc
SSE:600011
98B CNY 0.4 28.1 15.7 15.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
China National Nuclear Power Co Ltd
SSE:601985
Average EV/EBITDA: 27
16.8
102%
0.2
DE
Uniper SE
XETRA:UN01
Negative Multiple: -142.5 N/A N/A
SA
ACWA Power Co
SAU:2082
114.5
106%
1.1
US
Vistra Corp
NYSE:VST
10.4
39%
0.3
IN
NTPC Ltd
NSE:NTPC
9.9
38%
0.3
CN
CGN Power Co Ltd
SZSE:003816
15.4
89%
0.2
IN
Adani Power Ltd
NSE:ADANIPOWER
10.2
N/A N/A
TH
G
Gulf Energy Development PCL
SET:GULF
38.2
77%
0.5
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.3
123%
0.1
IN
JSW Energy Ltd
NSE:JSWENERGY
25
105%
0.2
CN
Huaneng Power International Inc
SSE:600011
15.7
198%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
China National Nuclear Power Co Ltd
SSE:601985
Average EV/EBIT: 32.9
16.8
16%
1.1
DE
Uniper SE
XETRA:UN01
Negative Multiple: -87.5 N/A N/A
SA
ACWA Power Co
SAU:2082
139.2
104%
1.3
US
Vistra Corp
NYSE:VST
17.4
64%
0.3
IN
NTPC Ltd
NSE:NTPC
14.7
43%
0.3
CN
CGN Power Co Ltd
SZSE:003816
15.4
18%
0.9
IN
Adani Power Ltd
NSE:ADANIPOWER
12.6
N/A N/A
TH
G
Gulf Energy Development PCL
SET:GULF
47
35%
1.3
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.3
34%
0.4
IN
JSW Energy Ltd
NSE:JSWENERGY
35.5
121%
0.3
CN
Huaneng Power International Inc
SSE:600011
15.7
40%
0.4

See Also

Discover More
Back to Top