Nanjing Tanker Corp
SSE:601975
Intrinsic Value
The intrinsic value of one Nanjing Tanker Corp stock under the Base Case scenario is 4.92 CNY. Compared to the current market price of 2.74 CNY, Nanjing Tanker Corp is Undervalued by 44%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Nanjing Tanker Corp
Fundamental Analysis

Revenue & Expenses Breakdown
Nanjing Tanker Corp
Balance Sheet Decomposition
Nanjing Tanker Corp
Current Assets | 5.6B |
Cash & Short-Term Investments | 4.4B |
Receivables | 841.5m |
Other Current Assets | 348.7m |
Non-Current Assets | 7.4B |
PP&E | 6.5B |
Intangibles | 9.7m |
Other Non-Current Assets | 851.8m |
Free Cash Flow Analysis
Nanjing Tanker Corp
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Nanjing Tanker Corp
Revenue
|
6.5B
CNY
|
Cost of Revenue
|
-4.4B
CNY
|
Gross Profit
|
2.1B
CNY
|
Operating Expenses
|
-159.5m
CNY
|
Operating Income
|
1.9B
CNY
|
Other Expenses
|
-24.9m
CNY
|
Net Income
|
1.9B
CNY
|
Profitability Score
Profitability Due Diligence
Nanjing Tanker Corp's profitability score is 66/100. The higher the profitability score, the more profitable the company is.
Score
Nanjing Tanker Corp's profitability score is 66/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Nanjing Tanker Corp's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Score
Nanjing Tanker Corp's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Nanjing Tanker Corp
According to Wall Street analysts, the average 1-year price target for Nanjing Tanker Corp is 3.77 CNY with a low forecast of 3.74 CNY and a high forecast of 3.89 CNY.
Dividends
Current shareholder yield for Nanjing Tanker Corp is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Nanjing Tanker Corp stock under the Base Case scenario is 4.92 CNY.
Compared to the current market price of 2.74 CNY, Nanjing Tanker Corp is Undervalued by 44%.