Hainan Mining Co Ltd
SSE:601969
Intrinsic Value
The intrinsic value of one Hainan Mining Co Ltd stock under the Base Case scenario is 8.39 CNY. Compared to the current market price of 7.46 CNY, Hainan Mining Co Ltd is Undervalued by 11%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Hainan Mining Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Hainan Mining Co Ltd
Balance Sheet Decomposition
Hainan Mining Co Ltd
Current Assets | 5.4B |
Cash & Short-Term Investments | 3.6B |
Receivables | 880.6m |
Other Current Assets | 978.6m |
Non-Current Assets | 7.3B |
Long-Term Investments | 345.1m |
PP&E | 5.1B |
Intangibles | 1.5B |
Other Non-Current Assets | 495.6m |
Free Cash Flow Analysis
Hainan Mining Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Hainan Mining Co Ltd
Revenue
|
4.2B
CNY
|
Cost of Revenue
|
-2.7B
CNY
|
Gross Profit
|
1.4B
CNY
|
Operating Expenses
|
-523.7m
CNY
|
Operating Income
|
881.5m
CNY
|
Other Expenses
|
-189.8m
CNY
|
Net Income
|
691.7m
CNY
|
Profitability Score
Profitability Due Diligence
Hainan Mining Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Score
Hainan Mining Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Hainan Mining Co Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Score
Hainan Mining Co Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Hainan Mining Co Ltd
According to Wall Street analysts, the average 1-year price target for Hainan Mining Co Ltd is 8.49 CNY with a low forecast of 8.4 CNY and a high forecast of 8.74 CNY.
Dividends
Current shareholder yield for Hainan Mining Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Hainan Mining Co Ltd stock under the Base Case scenario is 8.39 CNY.
Compared to the current market price of 7.46 CNY, Hainan Mining Co Ltd is Undervalued by 11%.