H

Hainan Mining Co Ltd
SSE:601969

Watchlist Manager
Hainan Mining Co Ltd
SSE:601969
Watchlist
Price: 7.46 CNY 0.67% Market Closed
Market Cap: 14.9B CNY

Relative Value

The Relative Value of one Hainan Mining Co Ltd stock under the Base Case scenario is 10.38 CNY. Compared to the current market price of 7.46 CNY, Hainan Mining Co Ltd is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
10.38 CNY
Undervaluation 28%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
45
Median 3Y
3.1
Median 5Y
3.4
Industry
1.8
Forward
3.2
vs History
71
vs Industry
14
Median 3Y
21.8
Median 5Y
26.4
Industry
15.7
Forward
23
vs History
52
vs Industry
14
Median 3Y
11.4
Median 5Y
11.8
Industry
9.6
vs History
69
vs Industry
8
Median 3Y
14.8
Median 5Y
18.5
Industry
17
vs History
61
vs Industry
33
Median 3Y
2.1
Median 5Y
2.4
Industry
1.5
vs History
36
vs Industry
47
Median 3Y
2.7
Median 5Y
2.9
Industry
2.1
Forward
3
vs History
53
vs Industry
38
Median 3Y
8.8
Median 5Y
10
Industry
7.4
vs History
53
vs Industry
15
Median 3Y
14.4
Median 5Y
16.1
Industry
9.9
Forward
9.4
vs History
53
vs Industry
17
Median 3Y
14.4
Median 5Y
16.1
Industry
12.8
Forward
14.5
vs History
47
vs Industry
18
Median 3Y
10.1
Median 5Y
10.6
Industry
10.6
vs History
vs Industry
6
Median 3Y
15.7
Median 5Y
15.7
Industry
13.7
vs History
65
vs Industry
41
Median 3Y
1.6
Median 5Y
1.6
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Hainan Mining Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Hainan Mining Co Ltd
SSE:601969
15.2B CNY 3.7 22 16 16
ZA
Kumba Iron Ore Ltd
JSE:KIO
110B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
245.2B BRL 1.2 7.8 4.1 5.2
AU
Fortescue Ltd
XMUN:FVJ
28.4B EUR 1.9 7.9 5.4 5.4
AU
Fortescue Metals Group Ltd
ASX:FMG
48.5B AUD 1.9 7.8 5.3 5.3
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.6T INR 1.5 78.3 14.3 23.2
US
Nucor Corp
NYSE:NUE
28.6B USD 0.9 14.2 7 10.2
LU
ArcelorMittal SA
AEX:MT
23.9B EUR 0.4 19.3 4.4 7.8
JP
Nippon Steel Corp
TSE:5401
3.6T JPY 0.4 7.7 5.4 9
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
165.1B CNY 0.5 17.4 18.4 18.4
IN
Tata Steel Ltd
NSE:TATASTEEL
2T INR 0.9 71.8 10.2 17.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
H
Hainan Mining Co Ltd
SSE:601969
Average EV/EBITDA: 9.1
16
23%
0.7
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
15%
N/A
BR
Vale SA
BOVESPA:VALE3
4.1
9%
0.5
AU
F
Fortescue Ltd
XMUN:FVJ
5.4
-8%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
5.3
-8%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
14.3
13%
1.1
US
Nucor Corp
NYSE:NUE
7
8%
0.9
LU
ArcelorMittal SA
AEX:MT
4.4
12%
0.4
JP
Nippon Steel Corp
TSE:5401
5.4
7%
0.8
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
18.4
44%
0.4
IN
Tata Steel Ltd
NSE:TATASTEEL
10.2
20%
0.5