S

Shanghai Baosteel Packaging Co Ltd
SSE:601968

Watchlist Manager
Shanghai Baosteel Packaging Co Ltd
SSE:601968
Watchlist
Price: 5.45 CNY -4.72% Market Closed
Market Cap: 6.2B CNY
Have any thoughts about
Shanghai Baosteel Packaging Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Shanghai Baosteel Packaging Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Cash Taxes Paid
(172)
(177)
(185)
(189)
(182)
(160)
(141)
(151)
(126)
(118)
(103)
(99)
(134)
(129)
(138)
(182)
(144)
(157)
(150)
(109)
(133)
(133)
(176)
(141)
(141)
(112)
(79)
(98)
(124)
(110)
(156)
(196)
(238)
(269)
(247)
(186)
(135)
(154)
Change in Working Capital
(370)
(282)
(310)
(332)
(331)
(313)
(320)
(374)
(361)
(387)
(373)
(312)
(324)
(317)
(341)
(274)
(336)
(346)
(282)
(282)
(259)
(282)
(431)
(486)
(515)
(563)
(609)
(618)
(655)
(636)
(602)
(553)
(364)
(515)
(480)
(391)
(646)
(439)
Cash from Operating Activities
388
N/A
362
-7%
478
+32%
372
-22%
413
+11%
386
-7%
313
-19%
241
-23%
11
-95%
34
+204%
58
+71%
398
+583%
418
+5%
533
+28%
728
+37%
698
-4%
928
+33%
908
-2%
748
-18%
650
-13%
525
-19%
436
-17%
572
+31%
704
+23%
627
-11%
1 024
+63%
791
-23%
971
+23%
517
-47%
692
+34%
189
-73%
794
+320%
1 631
+105%
1 325
-19%
1 989
+50%
748
-62%
707
-6%
789
+12%
Investing Cash Flow
Capital Expenditures
(592)
(378)
(335)
(429)
(637)
(653)
(602)
(465)
(274)
(275)
(265)
(238)
(233)
(205)
(223)
(257)
(260)
(255)
(261)
(225)
(237)
(333)
(400)
(525)
(669)
(815)
(914)
(925)
(948)
(845)
(957)
(1 078)
(1 015)
(1 067)
(905)
(639)
(560)
(450)
Other Items
(45)
17
(174)
(123)
(145)
(295)
101
(21)
92
241
67
170
67
66
62
20
22
22
4
1
(1)
6
6
33
33
26
19
(22)
(20)
(14)
2
20
19
29
15
13
13
(502)
Cash from Investing Activities
(637)
N/A
(362)
+43%
(509)
-41%
(552)
-8%
(782)
-42%
(948)
-21%
(501)
+47%
(486)
+3%
(183)
+62%
(35)
+81%
(199)
-471%
(68)
+66%
(166)
-145%
(140)
+16%
(161)
-15%
(237)
-47%
(238)
0%
(233)
+2%
(257)
-10%
(225)
+13%
(238)
-6%
(326)
-37%
(394)
-21%
(492)
-25%
(637)
-29%
(789)
-24%
(894)
-13%
(947)
-6%
(968)
-2%
(860)
+11%
(955)
-11%
(1 059)
-11%
(996)
+6%
(1 038)
-4%
(890)
+14%
(626)
+30%
(547)
+13%
(952)
-74%
Financing Cash Flow
Net Issuance of Debt
568
390
(240)
(188)
(138)
(147)
121
236
563
261
406
(191)
(251)
(345)
(600)
(371)
(627)
(745)
(977)
(746)
(472)
(204)
196
(372)
(514)
(406)
(147)
189
641
627
672
265
(147)
(213)
(453)
20
(103)
165
Cash Paid for Dividends
(127)
(280)
(286)
(290)
(293)
(124)
(116)
(102)
(112)
(98)
(104)
(100)
(93)
(87)
(91)
(93)
(89)
(81)
(86)
(75)
(64)
(52)
(86)
(86)
(80)
(164)
(100)
(97)
(99)
(19)
(158)
(160)
(163)
(303)
(170)
(173)
(175)
(145)
Other
(99)
563
563
572
628
25
(29)
(38)
(98)
(104)
(46)
(6)
(4)
8
41
11
17
54
1 181
665
471
813
(168)
546
750
366
183
(74)
(107)
(144)
(144)
(29)
(19)
15
(14)
(47)
(55)
(99)
Cash from Financing Activities
343
N/A
673
+96%
37
-95%
94
+154%
197
+110%
(246)
N/A
(24)
+90%
96
N/A
354
+269%
60
-83%
257
+330%
(297)
N/A
(348)
-17%
(424)
-22%
(651)
-53%
(453)
+30%
(699)
-54%
(772)
-10%
118
N/A
(156)
N/A
(64)
+59%
557
N/A
(58)
N/A
88
N/A
157
+77%
(203)
N/A
(64)
+69%
17
N/A
435
+2 448%
465
+7%
370
-20%
75
-80%
(329)
N/A
(501)
-53%
(638)
-27%
(200)
+69%
(332)
-66%
(79)
+76%
Change in Cash
Effect of Foreign Exchange Rates
(14)
(16)
(16)
(5)
1
16
21
17
14
4
0
0
(0)
(1)
0
1
1
1
1
(0)
3
3
(8)
(10)
(13)
(16)
(7)
(9)
(8)
3
11
9
6
16
7
6
15
3
Net Change in Cash
79
N/A
658
+733%
(10)
N/A
(91)
-827%
(171)
-88%
(792)
-364%
(191)
+76%
(132)
+31%
196
N/A
63
-68%
116
+84%
33
-72%
(96)
N/A
(32)
+67%
(83)
-160%
8
N/A
(8)
N/A
(96)
-1 136%
609
N/A
269
-56%
226
-16%
670
+197%
112
-83%
291
+159%
134
-54%
16
-88%
(173)
N/A
33
N/A
(23)
N/A
299
N/A
(385)
N/A
(181)
+53%
312
N/A
(198)
N/A
468
N/A
(71)
N/A
(157)
-121%
(238)
-51%
Free Cash Flow
Free Cash Flow
(204)
N/A
(16)
+92%
144
N/A
(57)
N/A
(224)
-292%
(267)
-19%
(289)
-8%
(224)
+23%
(263)
-18%
(241)
+8%
(207)
+14%
160
N/A
185
+16%
328
+77%
505
+54%
440
-13%
668
+52%
653
-2%
487
-25%
425
-13%
288
-32%
103
-64%
172
+67%
180
+4%
(42)
N/A
209
N/A
(122)
N/A
46
N/A
(431)
N/A
(154)
+64%
(768)
-399%
(284)
+63%
616
N/A
258
-58%
1 084
+320%
109
-90%
147
+34%
340
+132%

See Also

Discover More