Jinduicheng Molybdenum Co Ltd
SSE:601958

Watchlist Manager
Jinduicheng Molybdenum Co Ltd Logo
Jinduicheng Molybdenum Co Ltd
SSE:601958
Watchlist
Price: 11.54 CNY 2.94% Market Closed
Market Cap: 37.2B CNY
Have any thoughts about
Jinduicheng Molybdenum Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Jinduicheng Molybdenum Co Ltd

Revenue
12.6B CNY
Cost of Revenue
-7.9B CNY
Gross Profit
4.7B CNY
Operating Expenses
-690.8m CNY
Operating Income
4B CNY
Other Expenses
-931m CNY
Net Income
3.1B CNY

Income Statement
Jinduicheng Molybdenum Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
8 374
N/A
8 261
-1%
8 526
+3%
8 930
+5%
9 249
+4%
10 009
+8%
9 553
-5%
9 381
-2%
9 599
+2%
9 668
+1%
10 165
+5%
10 628
+5%
10 489
-1%
10 598
+1%
10 206
-4%
9 569
-6%
9 177
-4%
8 557
-7%
8 778
+3%
8 992
+2%
9 120
+1%
9 019
-1%
9 151
+1%
8 926
-2%
8 675
-3%
8 369
-4%
7 577
-9%
7 241
-4%
7 288
+1%
7 648
+5%
7 974
+4%
8 586
+8%
9 099
+6%
9 028
-1%
9 531
+6%
9 926
+4%
10 144
+2%
11 318
+12%
11 531
+2%
11 754
+2%
12 615
+7%
Gross Profit
Cost of Revenue
(7 730)
(7 551)
(7 853)
(8 284)
(8 714)
(9 635)
(9 298)
(9 097)
(9 383)
(9 417)
(9 793)
(10 251)
(10 045)
(10 094)
(9 706)
(8 970)
(8 455)
(7 678)
(7 540)
(7 754)
(7 703)
(7 473)
(7 750)
(7 563)
(7 520)
(7 498)
(6 714)
(6 464)
(6 336)
(6 414)
(6 519)
(6 870)
(6 932)
(6 691)
(6 691)
(6 441)
(6 431)
(6 889)
(6 639)
(7 231)
(7 879)
Gross Profit
645
N/A
711
+10%
674
-5%
646
-4%
535
-17%
374
-30%
255
-32%
283
+11%
216
-24%
251
+16%
372
+48%
377
+1%
444
+18%
504
+13%
500
-1%
599
+20%
721
+20%
879
+22%
1 239
+41%
1 238
0%
1 417
+14%
1 547
+9%
1 402
-9%
1 363
-3%
1 154
-15%
871
-25%
863
-1%
777
-10%
953
+23%
1 234
+30%
1 455
+18%
1 716
+18%
2 167
+26%
2 337
+8%
2 840
+22%
3 486
+23%
3 713
+7%
4 429
+19%
4 892
+10%
4 523
-8%
4 735
+5%
Operating Income
Operating Expenses
(500)
(491)
(604)
(601)
(605)
(578)
(381)
(518)
(458)
(384)
(418)
(310)
(333)
(406)
(411)
(407)
(437)
(541)
(639)
(668)
(689)
(672)
(672)
(628)
(602)
(553)
(554)
(523)
(526)
(545)
(655)
(678)
(824)
(852)
(921)
(1 005)
(902)
(889)
(894)
(676)
(691)
Selling, General & Administrative
(457)
(481)
(500)
(468)
(441)
(386)
(299)
(358)
(364)
(321)
(333)
(325)
(305)
(364)
(335)
(373)
(392)
(452)
(446)
(406)
(404)
(330)
(438)
(405)
(396)
(417)
(341)
(334)
(319)
(329)
(414)
(405)
(519)
(553)
(612)
(662)
(587)
(589)
(529)
(484)
(491)
Research & Development
0
0
(58)
0
0
0
(41)
0
0
0
(45)
0
0
(14)
(47)
0
0
(11)
(126)
(174)
(215)
(293)
(158)
(210)
(212)
(166)
(132)
(174)
(185)
(211)
(155)
(203)
(225)
(189)
(180)
(245)
(215)
(235)
(311)
(301)
(314)
Depreciation & Amortization
0
0
(29)
0
0
0
(32)
0
0
0
(32)
0
0
0
(45)
0
0
0
(85)
0
0
0
(93)
0
0
0
(96)
0
0
0
(105)
0
0
0
(143)
0
0
0
(133)
0
0
Other Operating Expenses
(43)
(10)
(17)
(133)
(165)
(192)
(10)
(160)
(94)
(63)
(8)
15
(28)
(28)
16
(34)
(46)
(78)
19
(89)
(69)
(49)
16
(13)
6
31
17
(16)
(21)
(5)
19
(69)
(80)
(109)
15
(98)
(100)
(65)
78
109
114
Operating Income
145
N/A
220
+51%
69
-69%
45
-34%
(70)
N/A
(204)
-192%
(126)
+38%
(235)
-86%
(242)
-3%
(133)
+45%
(46)
+65%
67
N/A
111
+65%
98
-12%
89
-9%
192
+116%
284
+48%
337
+19%
600
+78%
571
-5%
729
+28%
875
+20%
730
-17%
735
+1%
552
-25%
318
-42%
309
-3%
254
-18%
427
+68%
690
+61%
800
+16%
1 038
+30%
1 343
+29%
1 485
+11%
1 919
+29%
2 481
+29%
2 812
+13%
3 541
+26%
3 998
+13%
3 847
-4%
4 044
+5%
Pre-Tax Income
Interest Income Expense
120
118
136
111
106
110
126
120
122
115
116
101
78
61
65
56
89
121
113
92
79
61
81
79
71
54
50
29
8
4
15
(13)
4
20
41
42
53
57
130
107
106
Non-Reccuring Items
0
0
(17)
0
0
0
(10)
0
0
0
(13)
0
0
0
(17)
0
0
0
(98)
1
1
1
(12)
0
0
(2)
(41)
0
0
(0)
(98)
0
(0)
4
(86)
0
4
0
(6)
0
0
Gain/Loss on Disposition of Assets
0
0
(15)
0
0
0
0
0
0
0
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
9
9
97
90
101
116
48
45
35
19
21
17
14
10
(2)
(26)
(29)
(29)
(8)
(32)
(30)
(29)
(13)
(13)
(12)
(15)
(13)
(12)
(10)
(9)
2
2
(7)
(5)
(4)
(6)
(5)
(5)
0
(5)
7
Pre-Tax Income
274
N/A
347
+27%
270
-22%
246
-9%
137
-44%
22
-84%
38
+73%
(70)
N/A
(86)
-22%
1
N/A
81
+11 471%
186
+129%
204
+10%
170
-17%
134
-21%
222
+65%
344
+55%
430
+25%
606
+41%
632
+4%
778
+23%
907
+17%
785
-13%
802
+2%
611
-24%
355
-42%
306
-14%
270
-12%
426
+58%
685
+61%
719
+5%
1 027
+43%
1 339
+30%
1 504
+12%
1 869
+24%
2 517
+35%
2 864
+14%
3 593
+25%
4 122
+15%
3 949
-4%
4 157
+5%
Net Income
Tax Provision
(116)
(125)
(69)
(54)
(33)
(7)
(10)
12
11
(3)
(13)
(30)
(18)
(18)
(13)
(27)
(66)
(87)
(149)
(153)
(177)
(202)
(137)
(149)
(112)
(61)
(45)
(27)
(59)
(99)
(111)
(155)
(197)
(230)
(283)
(311)
(421)
(524)
(614)
(687)
(629)
Income from Continuing Operations
159
222
202
192
104
15
28
(58)
(75)
(2)
67
155
186
152
121
194
278
343
457
479
601
706
649
653
499
293
260
243
367
585
608
872
1 143
1 274
1 586
2 205
2 443
3 068
3 508
3 262
3 528
Income to Minority Interest
(10)
(12)
(9)
(4)
2
5
6
8
6
(2)
(13)
(16)
(20)
(25)
(14)
(27)
(37)
(47)
(76)
(84)
(96)
(105)
(80)
(84)
(76)
(56)
(78)
(65)
(70)
(97)
(113)
(176)
(224)
(227)
(252)
(313)
(280)
(370)
(409)
(362)
(415)
Net Income (Common)
149
N/A
209
+40%
192
-8%
189
-2%
106
-44%
21
-80%
34
+64%
(50)
N/A
(69)
-37%
(4)
+94%
54
N/A
140
+159%
166
+19%
127
-24%
107
-16%
167
+56%
241
+44%
296
+23%
381
+29%
395
+4%
505
+28%
601
+19%
569
-5%
569
0%
423
-26%
238
-44%
182
-23%
178
-2%
297
+67%
488
+64%
495
+1%
697
+41%
918
+32%
1 047
+14%
1 335
+27%
1 893
+42%
2 163
+14%
2 698
+25%
3 099
+15%
2 900
-6%
3 113
+7%
EPS (Diluted)
0.05
N/A
0.07
+40%
0.06
-14%
0.07
+17%
0.04
-43%
0.01
-75%
0.01
N/A
-0.02
N/A
-0.02
N/A
0
N/A
0.02
N/A
0.05
+150%
0.05
N/A
0.04
-20%
0.03
-25%
0.05
+67%
0.08
+60%
0.09
+13%
0.12
+33%
0.12
N/A
0.15
+25%
0.18
+20%
0.18
N/A
0.17
-6%
0.13
-24%
0.08
-38%
0.06
-25%
0.06
N/A
0.09
+50%
0.15
+67%
0.15
N/A
0.22
+47%
0.28
+27%
0.32
+14%
0.41
+28%
0.59
+44%
0.67
+14%
0.84
+25%
0.96
+14%
0.9
-6%
0.96
+7%

See Also

Discover More