Jiangsu Provincial Agricultural Reclamation and Development Co Ltd
SSE:601952
Intrinsic Value
The intrinsic value of one Jiangsu Provincial Agricultural Reclamation and Development Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 10.28 CNY, Jiangsu Provincial Agricultural Reclamation and Development Co Ltd is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Jiangsu Provincial Agricultural Reclamation and Development Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Jiangsu Provincial Agricultural Reclamation and Development Co Ltd
Balance Sheet Decomposition
Jiangsu Provincial Agricultural Reclamation and Development Co Ltd
Current Assets | 7.9B |
Cash & Short-Term Investments | 2.2B |
Receivables | 994.2m |
Other Current Assets | 4.7B |
Non-Current Assets | 6.5B |
Long-Term Investments | 56.2m |
PP&E | 6.1B |
Intangibles | 377.9m |
Other Non-Current Assets | 20.6m |
Free Cash Flow Analysis
Jiangsu Provincial Agricultural Reclamation and Development Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Jiangsu Provincial Agricultural Reclamation and Development Co Ltd
Revenue
|
11B
CNY
|
Cost of Revenue
|
-9.5B
CNY
|
Gross Profit
|
1.5B
CNY
|
Operating Expenses
|
-560.1m
CNY
|
Operating Income
|
984.4m
CNY
|
Other Expenses
|
-242.6m
CNY
|
Net Income
|
741.8m
CNY
|
Profitability Score
Profitability Due Diligence
Jiangsu Provincial Agricultural Reclamation and Development Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Jiangsu Provincial Agricultural Reclamation and Development Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Jiangsu Provincial Agricultural Reclamation and Development Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Jiangsu Provincial Agricultural Reclamation and Development Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Jiangsu Provincial Agricultural Reclamation and Development Co Ltd
According to Wall Street analysts, the average 1-year price target for Jiangsu Provincial Agricultural Reclamation and Development Co Ltd is 12.24 CNY with a low forecast of 12.12 CNY and a high forecast of 12.6 CNY.
Dividends
Current shareholder yield for Jiangsu Provincial Agricultural Reclamation and Development Co Ltd is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Jiangsu Provincial Agricultural Reclamation and Development Co Ltd stock under the Base Case scenario is hidden CNY.
Compared to the current market price of 10.28 CNY, Jiangsu Provincial Agricultural Reclamation and Development Co Ltd is hidden .