COSCO Shipping Holdings Co Ltd
SSE:601919
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
9.3
17.18
|
Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
COSCO Shipping Holdings Co Ltd
Revenue
|
215.6B
CNY
|
Cost of Revenue
|
-160B
CNY
|
Gross Profit
|
55.6B
CNY
|
Operating Expenses
|
-9B
CNY
|
Operating Income
|
46.6B
CNY
|
Other Expenses
|
-6.7B
CNY
|
Net Income
|
39.9B
CNY
|
Income Statement
COSCO Shipping Holdings Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
63 265
N/A
|
64 374
+2%
|
68 341
+6%
|
68 251
0%
|
66 646
-2%
|
65 036
-2%
|
60 430
-7%
|
62 372
+3%
|
65 469
+5%
|
71 160
+9%
|
77 693
+9%
|
83 476
+7%
|
88 627
+6%
|
90 464
+2%
|
92 285
+2%
|
92 070
0%
|
104 995
+14%
|
120 830
+15%
|
133 981
+11%
|
147 855
+10%
|
150 316
+2%
|
151 057
+0%
|
152 090
+1%
|
153 008
+1%
|
157 148
+3%
|
171 259
+9%
|
199 993
+17%
|
236 471
+18%
|
285 029
+21%
|
333 694
+17%
|
374 381
+12%
|
405 214
+8%
|
418 756
+3%
|
391 058
-7%
|
332 882
-15%
|
272 116
-18%
|
209 074
-23%
|
175 448
-16%
|
176 364
+1%
|
184 806
+5%
|
215 629
+17%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(59 367)
|
(59 952)
|
(63 681)
|
(64 163)
|
(64 045)
|
(61 862)
|
(58 434)
|
(62 323)
|
(66 398)
|
(71 879)
|
(76 810)
|
(78 912)
|
(81 548)
|
(82 604)
|
(84 405)
|
(85 261)
|
(97 135)
|
(110 607)
|
(121 813)
|
(132 992)
|
(134 180)
|
(134 833)
|
(136 777)
|
(137 920)
|
(139 735)
|
(146 926)
|
(157 552)
|
(166 045)
|
(173 273)
|
(192 539)
|
(213 648)
|
(220 177)
|
(236 907)
|
(217 994)
|
(194 234)
|
(179 904)
|
(156 630)
|
(146 757)
|
(149 955)
|
(153 842)
|
(160 026)
|
|
Gross Profit |
3 897
N/A
|
4 423
+13%
|
4 661
+5%
|
4 088
-12%
|
2 601
-36%
|
3 174
+22%
|
1 996
-37%
|
50
-97%
|
(928)
N/A
|
(719)
+23%
|
883
N/A
|
4 564
+417%
|
7 079
+55%
|
7 859
+11%
|
7 880
+0%
|
6 809
-14%
|
7 860
+15%
|
10 223
+30%
|
12 169
+19%
|
14 864
+22%
|
16 137
+9%
|
16 224
+1%
|
15 313
-6%
|
15 088
-1%
|
17 413
+15%
|
24 333
+40%
|
42 442
+74%
|
70 427
+66%
|
111 757
+59%
|
141 155
+26%
|
160 733
+14%
|
185 038
+15%
|
181 848
-2%
|
173 065
-5%
|
138 648
-20%
|
92 212
-33%
|
52 444
-43%
|
28 691
-45%
|
26 409
-8%
|
30 964
+17%
|
55 602
+80%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(4 302)
|
(4 554)
|
(4 482)
|
(4 438)
|
(4 481)
|
(5 171)
|
(4 877)
|
(4 650)
|
(4 533)
|
(4 396)
|
(4 166)
|
(4 418)
|
(4 638)
|
(5 211)
|
(4 972)
|
(4 877)
|
(5 744)
|
(6 629)
|
(7 288)
|
(8 538)
|
(8 636)
|
(9 659)
|
(9 295)
|
(9 214)
|
(9 461)
|
(9 344)
|
(9 259)
|
(10 103)
|
(10 491)
|
(12 976)
|
(12 264)
|
(13 183)
|
(12 480)
|
(13 281)
|
(10 120)
|
(7 519)
|
(4 898)
|
(6 242)
|
(4 751)
|
(5 841)
|
(9 034)
|
|
Selling, General & Administrative |
(4 246)
|
(4 290)
|
(4 401)
|
(4 354)
|
(4 419)
|
(4 847)
|
(4 849)
|
(4 656)
|
(4 456)
|
(4 266)
|
(4 119)
|
(4 351)
|
(4 665)
|
(5 395)
|
(5 294)
|
(5 277)
|
(6 281)
|
(7 178)
|
(8 051)
|
(9 384)
|
(9 601)
|
(10 080)
|
(9 928)
|
(9 921)
|
(9 996)
|
(9 946)
|
(10 004)
|
(10 410)
|
(10 474)
|
(12 662)
|
(11 953)
|
(13 045)
|
(12 651)
|
(13 035)
|
(9 986)
|
(7 260)
|
(6 830)
|
(8 034)
|
(6 580)
|
(7 652)
|
(8 351)
|
|
Research & Development |
0
|
(20)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(14)
|
0
|
(3)
|
0
|
(20)
|
(21)
|
(19)
|
(21)
|
(277)
|
(346)
|
(425)
|
(485)
|
(191)
|
(232)
|
(530)
|
(721)
|
(625)
|
(1 002)
|
(846)
|
(1 199)
|
(1 181)
|
(1 433)
|
(1 476)
|
(1 152)
|
(884)
|
(1 124)
|
(1 107)
|
(1 089)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(69)
|
0
|
0
|
0
|
(256)
|
0
|
0
|
0
|
(205)
|
0
|
0
|
0
|
(193)
|
0
|
0
|
0
|
|
Other Operating Expenses |
(56)
|
(245)
|
(81)
|
(84)
|
(62)
|
(299)
|
(28)
|
7
|
(76)
|
(113)
|
(45)
|
(67)
|
27
|
198
|
323
|
404
|
537
|
568
|
782
|
864
|
986
|
698
|
980
|
1 132
|
1 020
|
863
|
977
|
837
|
705
|
568
|
690
|
707
|
1 370
|
1 140
|
1 300
|
1 217
|
3 084
|
2 869
|
2 953
|
2 918
|
407
|
|
Operating Income |
(404)
N/A
|
(132)
+67%
|
179
N/A
|
(350)
N/A
|
(1 880)
-437%
|
(1 997)
-6%
|
(2 882)
-44%
|
(4 601)
-60%
|
(5 462)
-19%
|
(5 115)
+6%
|
(3 283)
+36%
|
147
N/A
|
2 442
+1 561%
|
2 649
+8%
|
2 909
+10%
|
1 932
-34%
|
2 116
+10%
|
3 593
+70%
|
4 881
+36%
|
6 326
+30%
|
7 502
+19%
|
6 565
-12%
|
6 019
-8%
|
5 875
-2%
|
7 952
+35%
|
14 989
+88%
|
33 183
+121%
|
60 324
+82%
|
101 267
+68%
|
128 179
+27%
|
148 469
+16%
|
171 855
+16%
|
169 368
-1%
|
159 784
-6%
|
128 528
-20%
|
84 693
-34%
|
47 546
-44%
|
22 449
-53%
|
21 658
-4%
|
25 123
+16%
|
46 569
+85%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
3 162
|
(216)
|
130
|
318
|
111
|
(246)
|
(2 475)
|
(2 662)
|
(2 315)
|
(239)
|
(108)
|
1 951
|
2 202
|
364
|
2 232
|
287
|
(224)
|
(717)
|
(1 316)
|
(1 842)
|
(2 024)
|
(2 184)
|
5 570
|
5 860
|
5 960
|
(1 735)
|
(1 263)
|
(1 003)
|
(469)
|
(349)
|
103
|
1 654
|
6 419
|
6 964
|
8 692
|
11 869
|
9 098
|
10 559
|
10 624
|
7 950
|
7 958
|
|
Non-Reccuring Items |
0
|
362
|
0
|
0
|
0
|
615
|
0
|
0
|
0
|
(2 549)
|
11
|
0
|
0
|
1 944
|
7
|
6
|
62
|
168
|
141
|
155
|
127
|
7 681
|
36
|
45
|
41
|
677
|
83
|
132
|
201
|
434
|
468
|
637
|
448
|
492
|
231
|
16
|
164
|
93
|
140
|
162
|
135
|
|
Gain/Loss on Disposition of Assets |
(1 215)
|
(994)
|
(359)
|
(443)
|
(385)
|
(444)
|
0
|
0
|
0
|
(1 036)
|
0
|
0
|
0
|
(94)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(63)
|
0
|
0
|
0
|
(37)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
1 511
|
1 487
|
1 493
|
5 380
|
3 881
|
4 340
|
3 988
|
67
|
(10)
|
350
|
(369)
|
(160)
|
317
|
840
|
571
|
476
|
985
|
807
|
766
|
658
|
(303)
|
(72)
|
(144)
|
(99)
|
(62)
|
53
|
31
|
(20)
|
(36)
|
(258)
|
(299)
|
(373)
|
(405)
|
(142)
|
(165)
|
(94)
|
(66)
|
(24)
|
(42)
|
(31)
|
(70)
|
|
Pre-Tax Income |
3 054
N/A
|
507
-83%
|
1 444
+185%
|
4 906
+240%
|
1 727
-65%
|
2 268
+31%
|
(1 369)
N/A
|
(7 196)
-426%
|
(7 787)
-8%
|
(8 588)
-10%
|
(3 749)
+56%
|
1 936
N/A
|
4 960
+156%
|
5 703
+15%
|
5 719
+0%
|
2 702
-53%
|
2 939
+9%
|
3 845
+31%
|
4 471
+16%
|
5 296
+18%
|
5 302
+0%
|
11 927
+125%
|
11 481
-4%
|
11 681
+2%
|
13 891
+19%
|
13 948
+0%
|
32 034
+130%
|
59 433
+86%
|
100 962
+70%
|
128 007
+27%
|
148 741
+16%
|
173 771
+17%
|
175 830
+1%
|
167 097
-5%
|
137 287
-18%
|
96 485
-30%
|
56 742
-41%
|
33 077
-42%
|
32 379
-2%
|
33 204
+3%
|
54 592
+64%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(246)
|
1 044
|
1 059
|
1 057
|
992
|
(59)
|
(90)
|
(78)
|
(9)
|
(513)
|
(533)
|
(893)
|
(958)
|
(872)
|
(871)
|
(502)
|
(544)
|
(819)
|
(848)
|
(871)
|
(880)
|
(1 577)
|
(1 549)
|
(1 561)
|
(1 535)
|
(760)
|
(1 725)
|
(5 314)
|
(15 243)
|
(24 101)
|
(30 093)
|
(36 057)
|
(34 759)
|
(35 639)
|
(29 917)
|
(22 161)
|
(14 644)
|
(4 681)
|
(4 883)
|
(5 229)
|
(8 849)
|
|
Income from Continuing Operations |
2 808
|
1 551
|
2 502
|
5 962
|
2 720
|
2 209
|
(1 458)
|
(7 274)
|
(7 796)
|
(9 101)
|
(4 281)
|
1 045
|
4 003
|
4 831
|
4 847
|
2 198
|
2 393
|
3 026
|
3 622
|
4 425
|
4 421
|
10 350
|
9 931
|
10 119
|
12 356
|
13 187
|
30 309
|
54 119
|
85 719
|
103 905
|
118 648
|
137 715
|
141 071
|
131 459
|
107 370
|
74 323
|
42 097
|
28 396
|
27 496
|
27 975
|
45 744
|
|
Income to Minority Interest |
(1 193)
|
(1 188)
|
(1 268)
|
(1 350)
|
(1 382)
|
(1 739)
|
(1 525)
|
(1 400)
|
(1 234)
|
(805)
|
(895)
|
(1 919)
|
(1 997)
|
(2 169)
|
(2 275)
|
(1 360)
|
(1 606)
|
(1 796)
|
(1 887)
|
(1 999)
|
(1 937)
|
(3 586)
|
(3 564)
|
(3 456)
|
(3 849)
|
(3 260)
|
(5 221)
|
(8 232)
|
(12 021)
|
(14 556)
|
(17 145)
|
(20 752)
|
(22 150)
|
(21 756)
|
(18 265)
|
(12 890)
|
(7 646)
|
(4 535)
|
(4 008)
|
(3 806)
|
(5 830)
|
|
Net Income (Common) |
1 614
N/A
|
363
-78%
|
1 234
+240%
|
4 613
+274%
|
1 339
-71%
|
469
-65%
|
(2 983)
N/A
|
(8 673)
-191%
|
(9 029)
-4%
|
(9 906)
-10%
|
(5 175)
+48%
|
(874)
+83%
|
2 006
N/A
|
2 662
+33%
|
2 572
-3%
|
839
-67%
|
789
-6%
|
1 230
+56%
|
1 736
+41%
|
2 426
+40%
|
2 483
+2%
|
6 764
+172%
|
6 369
-6%
|
6 665
+5%
|
8 509
+28%
|
9 927
+17%
|
25 088
+153%
|
45 888
+83%
|
73 699
+61%
|
89 349
+21%
|
101 503
+14%
|
116 962
+15%
|
118 921
+2%
|
109 703
-8%
|
89 105
-19%
|
61 433
-31%
|
34 451
-44%
|
23 860
-31%
|
23 488
-2%
|
24 170
+3%
|
39 913
+65%
|
|
EPS (Diluted) |
0.15
N/A
|
0.04
-73%
|
0.12
+200%
|
0.45
+275%
|
0.13
-71%
|
0.05
-62%
|
-0.29
N/A
|
-0.84
-190%
|
-0.88
-5%
|
-0.97
-10%
|
-0.5
+48%
|
-0.08
+84%
|
0.21
N/A
|
0.26
+24%
|
0.26
N/A
|
0.09
-65%
|
0.08
-11%
|
0.12
+50%
|
0.14
+17%
|
0.19
+36%
|
0.21
+11%
|
0.56
+167%
|
0.53
-5%
|
0.51
-4%
|
0.68
+33%
|
0.81
+19%
|
2.02
+149%
|
2.86
+42%
|
4.62
+62%
|
5.56
+20%
|
6.33
+14%
|
7.29
+15%
|
7.31
+0%
|
6.78
-7%
|
5.51
-19%
|
3.84
-30%
|
2.08
-46%
|
1.48
-29%
|
1.46
-1%
|
1.49
+2%
|
2.5
+68%
|