Zijin Mining Group Co Ltd
SSE:601899

Watchlist Manager
Zijin Mining Group Co Ltd Logo
Zijin Mining Group Co Ltd
SSE:601899
Watchlist
Price: 15.5 CNY 0.98%
Market Cap: 408.1B CNY
Have any thoughts about
Zijin Mining Group Co Ltd?
Write Note

Relative Value

The Relative Value of one Zijin Mining Group Co Ltd stock under the Base Case scenario is 27.41 CNY. Compared to the current market price of 15.5 CNY, Zijin Mining Group Co Ltd is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
27.41 CNY
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
54
Median 3Y
1.2
Median 5Y
1.2
Industry
1.8
Forward
1.2
vs History
79
vs Industry
11
Median 3Y
15.5
Median 5Y
17.4
Industry
15.8
Forward
13
vs History
79
vs Industry
13
Median 3Y
10.1
Median 5Y
10.3
Industry
9.4
vs History
36
vs Industry
12
Median 3Y
12.8
Median 5Y
12.2
Industry
15.4
vs History
58
vs Industry
13
Median 3Y
3.5
Median 5Y
3.5
Industry
1.5
vs History
23
vs Industry
50
Median 3Y
1.5
Median 5Y
1.5
Industry
2.2
Forward
1.5
vs History
68
vs Industry
22
Median 3Y
10.5
Median 5Y
10.6
Industry
7.4
vs History
79
vs Industry
10
Median 3Y
13.6
Median 5Y
14.6
Industry
10.4
Forward
8.8
vs History
79
vs Industry
11
Median 3Y
13.6
Median 5Y
14.6
Industry
13.1
Forward
10.9
vs History
90
vs Industry
13
Median 3Y
12.8
Median 5Y
13
Industry
10.6
vs History
76
vs Industry
2
Median 3Y
65.5
Median 5Y
66.9
Industry
13.5
vs History
49
vs Industry
29
Median 3Y
1.6
Median 5Y
1.6
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Zijin Mining Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Zijin Mining Group Co Ltd
SSE:601899
412B CNY 1.4 14.1 12.3 12.3
RU
Polyus PJSC
LSE:PLZL
70.4T USD 15 191.9 47 280.3 26 083.2 29 932.1
ZA
Gold Fields Ltd
JSE:GFI
232.3B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
100.9B Zac 0 0 0 0
US
Newmont Corporation
NYSE:NEM
45.9B USD 2.7 -37.8 9.1 16.7
CA
Agnico Eagle Mines Ltd
TSX:AEM
59.1B CAD 5.3 41.2 9.9 15.5
CA
Barrick Gold Corp
TSX:ABX
40.7B CAD 2.3 17.6 5.3 8.3
CA
Wheaton Precious Metals Corp
TSX:WPM
38.8B CAD 22.4 44.7 29.2 40.1
CA
Franco-Nevada Corp
TSX:FNV
32.7B CAD 21 -37.9 23.5 31.5
RU
Polyus PAO
MOEX:PLZL
1.8T RUB 3.4 7.2 6.2 7
CN
Shandong Gold Mining Co Ltd
SSE:600547
106B CNY 1.2 41.1 17.5 17.5
P/E Multiple
Earnings Growth P/E to Growth
CN
Zijin Mining Group Co Ltd
SSE:601899
Average P/E: 6 778
14.1
102%
0.1
RU
P
Polyus PJSC
LSE:PLZL
47 280.3
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
192%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
99%
N/A
US
Newmont Corporation
NYSE:NEM
Negative Multiple: -37.8 N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
41.2
12%
3.5
CA
Barrick Gold Corp
TSX:ABX
17.6
163%
0.1
CA
Wheaton Precious Metals Corp
TSX:WPM
44.7
54%
0.8
CA
Franco-Nevada Corp
TSX:FNV
Negative Multiple: -37.9 N/A N/A
RU
Polyus PAO
MOEX:PLZL
7.2
N/A N/A
CN
Shandong Gold Mining Co Ltd
SSE:600547
41.1
155%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Zijin Mining Group Co Ltd
SSE:601899
Average EV/EBITDA: 2 910.7
12.3
140%
0.1
RU
P
Polyus PJSC
LSE:PLZL
26 083.2
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
63%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
97%
N/A
US
Newmont Corporation
NYSE:NEM
9.1
247%
0
CA
Agnico Eagle Mines Ltd
TSX:AEM
9.9
54%
0.2
CA
Barrick Gold Corp
TSX:ABX
5.3
70%
0.1
CA
Wheaton Precious Metals Corp
TSX:WPM
29.2
76%
0.4
CA
Franco-Nevada Corp
TSX:FNV
23.5
31%
0.8
RU
Polyus PAO
MOEX:PLZL
6.2
N/A N/A
CN
Shandong Gold Mining Co Ltd
SSE:600547
17.5
258%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Zijin Mining Group Co Ltd
SSE:601899
Average EV/EBIT: 3 342.3
12.3
95%
0.1
RU
P
Polyus PJSC
LSE:PLZL
29 932.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
93%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
45%
N/A
US
Newmont Corporation
NYSE:NEM
16.7
912%
0
CA
Agnico Eagle Mines Ltd
TSX:AEM
15.5
62%
0.3
CA
Barrick Gold Corp
TSX:ABX
8.3
106%
0.1
CA
Wheaton Precious Metals Corp
TSX:WPM
40.1
84%
0.5
CA
Franco-Nevada Corp
TSX:FNV
31.5
14%
2.3
RU
Polyus PAO
MOEX:PLZL
7
N/A N/A
CN
Shandong Gold Mining Co Ltd
SSE:600547
17.5
140%
0.1

See Also

Discover More
Back to Top