Zijin Mining Group Co Ltd
SSE:601899

Watchlist Manager
Zijin Mining Group Co Ltd Logo
Zijin Mining Group Co Ltd
SSE:601899
Watchlist
Price: 15.46 CNY 0.72%
Market Cap: 407B CNY
Have any thoughts about
Zijin Mining Group Co Ltd?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

298.8B
+2%
Revenue
Growth Rates:
1 Year
+3%
3 Years
+42%
5 Years
+127%
7 Years
+258%
10 Years
+460%
41.9B
+10%
Operating Income
Growth Rates:
1 Year
+36%
3 Years
+87%
5 Years
+492%
7 Years
+598%
10 Years
+949%
29.3B
+13%
Net Income
Growth Rates:
1 Year
+23%
3 Years
+122%
5 Years
+685%
7 Years
+1 015%
10 Years
+1 171%

Earnings Waterfall
Zijin Mining Group Co Ltd

Revenue
298.8B CNY
Cost of Revenue
-247.1B CNY
Gross Profit
51.7B CNY
Operating Expenses
-9.8B CNY
Operating Income
41.9B CNY
Other Expenses
-12.6B CNY
Net Income
29.3B CNY

Income Statement
Zijin Mining Group Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
53 344
N/A
58 761
+10%
63 895
+9%
73 608
+15%
79 358
+8%
74 304
-6%
77 806
+5%
74 361
-4%
70 397
-5%
78 851
+12%
77 910
-1%
77 484
-1%
83 537
+8%
94 549
+13%
98 955
+5%
106 839
+8%
108 744
+2%
105 994
-3%
112 172
+6%
123 378
+10%
131 448
+7%
136 098
+4%
143 218
+5%
152 042
+6%
164 904
+8%
171 501
+4%
182 841
+7%
198 222
+8%
210 043
+6%
225 102
+7%
242 371
+8%
247 697
+2%
260 318
+5%
270 329
+4%
280 503
+4%
288 205
+3%
291 146
+1%
293 403
+1%
293 235
0%
293 486
+0%
298 792
+2%
Gross Profit
Cost of Revenue
(45 617)
(51 695)
(56 827)
(66 672)
(73 338)
(68 801)
(71 682)
(68 370)
(63 601)
(70 561)
(69 425)
(68 324)
(73 182)
(82 283)
(86 274)
(93 521)
(95 981)
(93 659)
(100 312)
(111 348)
(118 683)
(121 972)
(129 519)
(137 148)
(148 253)
(152 846)
(161 937)
(173 917)
(182 751)
(192 918)
(207 148)
(210 099)
(222 808)
(230 909)
(241 968)
(250 755)
(251 007)
(250 618)
(251 035)
(245 652)
(247 093)
Gross Profit
7 727
N/A
7 066
-9%
7 068
+0%
6 936
-2%
6 021
-13%
5 502
-9%
6 123
+11%
5 990
-2%
6 795
+13%
8 290
+22%
8 486
+2%
9 161
+8%
10 355
+13%
12 265
+18%
12 681
+3%
13 318
+5%
12 763
-4%
12 335
-3%
11 860
-4%
12 031
+1%
12 766
+6%
14 126
+11%
13 700
-3%
14 894
+9%
16 651
+12%
18 656
+12%
20 904
+12%
24 306
+16%
27 292
+12%
32 184
+18%
35 223
+9%
37 598
+7%
37 510
0%
39 420
+5%
38 535
-2%
37 451
-3%
40 138
+7%
42 786
+7%
42 200
-1%
47 834
+13%
51 699
+8%
Operating Income
Operating Expenses
(3 729)
(3 411)
(3 642)
(3 625)
(3 491)
(3 513)
(3 808)
(3 819)
(3 959)
(3 828)
(4 375)
(4 399)
(4 350)
(4 021)
(5 385)
(5 862)
(6 389)
(4 510)
(5 664)
(5 881)
(5 685)
(5 213)
(5 052)
(4 630)
(4 664)
(5 420)
(4 898)
(4 641)
(4 905)
(6 789)
(6 270)
(7 331)
(7 680)
(9 440)
(8 520)
(8 773)
(9 301)
(11 136)
(9 861)
(9 763)
(9 751)
Selling, General & Administrative
(2 978)
(2 965)
(3 275)
(3 228)
(3 136)
(2 796)
(3 390)
(3 423)
(3 533)
(3 103)
(3 657)
(3 591)
(3 539)
(3 416)
(3 387)
(3 617)
(3 770)
(3 917)
(4 077)
(4 481)
(4 713)
(4 267)
(4 205)
(3 932)
(3 766)
(4 368)
(4 458)
(4 097)
(4 463)
(5 399)
(5 341)
(6 263)
(6 588)
(7 682)
(7 573)
(7 786)
(8 113)
(8 998)
(8 443)
(8 377)
(8 243)
Research & Development
0
(96)
0
0
0
(253)
0
0
0
(195)
0
(100)
(193)
(299)
0
(224)
(174)
(238)
(327)
(279)
(383)
(433)
(538)
(593)
(569)
(534)
(599)
(648)
(708)
(705)
(817)
(897)
(1 070)
(1 166)
(1 382)
(1 522)
(1 562)
(1 481)
(1 565)
(1 542)
(1 589)
Depreciation & Amortization
0
(244)
0
0
0
(367)
0
0
0
(428)
0
0
0
(479)
0
0
0
(473)
0
0
0
(635)
0
0
0
(618)
0
0
0
(761)
0
0
0
(733)
0
0
0
(871)
0
0
0
Other Operating Expenses
(752)
(106)
(367)
(397)
(355)
(97)
(417)
(394)
(424)
(102)
(716)
(706)
(616)
172
(1 998)
(2 021)
(2 446)
117
(1 261)
(1 123)
(591)
122
(309)
(107)
(330)
100
160
105
268
76
(111)
(171)
(22)
140
435
535
375
214
148
156
81
Operating Income
3 998
N/A
3 654
-9%
3 425
-6%
3 310
-3%
2 529
-24%
1 989
-21%
2 316
+16%
2 173
-6%
2 838
+31%
4 462
+57%
4 112
-8%
4 763
+16%
6 006
+26%
8 245
+37%
7 296
-12%
7 457
+2%
6 375
-15%
7 825
+23%
6 197
-21%
6 149
-1%
7 080
+15%
8 913
+26%
8 647
-3%
10 264
+19%
11 987
+17%
13 235
+10%
16 006
+21%
19 665
+23%
22 387
+14%
25 395
+13%
28 953
+14%
30 267
+5%
29 830
-1%
29 980
+1%
30 015
+0%
28 677
-4%
30 838
+8%
31 649
+3%
32 338
+2%
38 071
+18%
41 947
+10%
Pre-Tax Income
Interest Income Expense
(55)
(36)
(218)
161
(28)
336
(855)
(1 530)
(1 547)
(1 682)
(509)
(746)
(1 689)
(1 369)
(1 953)
(1 026)
(136)
(244)
(364)
(601)
(852)
(1 319)
(999)
(1 856)
(1 973)
(1 723)
(2 201)
(1 160)
(348)
231
642
1 879
1 752
1 016
183
(680)
(708)
529
443
90
1 491
Non-Reccuring Items
0
(159)
0
0
0
(381)
0
0
0
(467)
29
49
50
(1 849)
66
59
50
(1 538)
83
71
72
(444)
(24)
(21)
(13)
(480)
11
8
14
(651)
19
23
14
(220)
(31)
(25)
(15)
(474)
32
17
25
Gain/Loss on Disposition of Assets
0
(98)
0
0
0
(37)
0
0
0
(287)
0
0
0
(279)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(221)
(37)
(101)
(91)
(62)
179
130
154
110
100
(375)
(405)
(415)
(179)
(393)
(293)
(248)
87
(44)
(230)
(268)
(175)
(270)
(357)
(491)
(186)
(429)
(292)
(164)
(181)
(259)
(276)
(366)
(783)
(975)
(1 004)
(1 059)
(416)
(808)
(848)
(790)
Pre-Tax Income
3 722
N/A
3 324
-11%
3 106
-7%
3 380
+9%
2 439
-28%
2 086
-14%
1 590
-24%
796
-50%
1 401
+76%
2 126
+52%
3 257
+53%
3 661
+12%
3 952
+8%
4 568
+16%
5 016
+10%
6 197
+24%
6 041
-3%
6 130
+1%
5 871
-4%
5 389
-8%
6 032
+12%
6 974
+16%
7 354
+5%
8 030
+9%
9 509
+18%
10 846
+14%
13 387
+23%
18 221
+36%
21 891
+20%
24 794
+13%
29 354
+18%
31 894
+9%
31 230
-2%
29 993
-4%
29 192
-3%
26 968
-8%
29 056
+8%
31 287
+8%
32 006
+2%
37 330
+17%
42 673
+14%
Net Income
Tax Provision
(949)
(689)
(650)
(699)
(505)
(743)
(572)
(287)
(284)
(439)
(547)
(787)
(1 045)
(1 320)
(1 487)
(1 644)
(1 557)
(1 448)
(1 523)
(1 535)
(1 682)
(1 913)
(2 016)
(2 116)
(2 226)
(2 388)
(2 839)
(3 944)
(4 697)
(5 194)
(5 756)
(5 774)
(5 475)
(5 226)
(4 963)
(4 798)
(4 905)
(4 748)
(4 694)
(5 148)
(6 527)
Income from Continuing Operations
2 775
2 635
2 457
2 682
1 936
1 343
1 020
510
1 116
1 687
2 709
2 873
2 907
3 248
3 529
4 554
4 484
4 683
4 348
3 853
4 350
5 061
5 337
5 913
7 283
8 458
10 549
14 278
17 194
19 600
23 598
26 120
25 755
24 767
24 229
22 170
24 151
26 540
27 312
32 182
36 146
Income to Minority Interest
(470)
(290)
(218)
(105)
133
313
286
344
273
153
73
(66)
(277)
260
59
(25)
162
(589)
(464)
(431)
(602)
(777)
(887)
(1 060)
(1 431)
(1 949)
(2 569)
(3 542)
(3 956)
(3 927)
(4 313)
(4 466)
(4 717)
(4 725)
(4 869)
(4 456)
(4 612)
(5 420)
(5 373)
(6 281)
(6 834)
Net Income (Common)
2 306
N/A
2 345
+2%
2 240
-4%
2 577
+15%
2 068
-20%
1 656
-20%
1 305
-21%
854
-35%
1 389
+63%
1 840
+32%
2 782
+51%
2 807
+1%
2 628
-6%
3 591
+37%
3 579
0%
4 528
+27%
4 637
+2%
4 068
-12%
3 859
-5%
3 377
-12%
3 736
+11%
4 025
+8%
4 105
+2%
4 594
+12%
5 576
+21%
6 250
+12%
7 807
+25%
10 711
+37%
13 224
+23%
15 440
+17%
19 052
+23%
21 198
+11%
20 565
-3%
20 023
-3%
23 614
+18%
21 968
-7%
23 794
+8%
21 119
-11%
21 938
+4%
25 901
+18%
29 311
+13%
EPS (Diluted)
0.11
N/A
0.11
N/A
0.11
N/A
0.12
+9%
0.1
-17%
0.08
-20%
0.06
-25%
0.04
-33%
0.06
+50%
0.09
+50%
0.13
+44%
0.13
N/A
0.12
-8%
0.16
+33%
0.16
N/A
0.2
+25%
0.21
+5%
0.18
-14%
0.17
-6%
0.15
-12%
0.16
+7%
0.17
+6%
0.17
N/A
0.18
+6%
0.22
+22%
0.25
+14%
0.31
+24%
0.39
+26%
0.51
+31%
0.6
+18%
0.73
+22%
0.82
+12%
0.79
-4%
0.76
-4%
0.73
-4%
1.05
+44%
0.92
-12%
0.8
-13%
0.83
+4%
0.99
+19%
1.1
+11%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 208,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.